Financial News Release

02/13/02

La-Z-Boy Reports Third Quarter, Nine-Month Results

MONROE, Mich., Feb 13, 2002 /PRNewswire-FirstCall via COMTEX/ -- La-Z-Boy Incorporated (NYSE: LZB; PCX) today announced it earned $0.35 per diluted share for the three months ended January 26, 2002, up from $0.27 in the comparable year earlier period, and above the company's enhanced earnings guidance issued in mid-January. Sales for the quarter totaled $545 million, a year-over-year decrease of 1 percent, which was in line with expectations.

Through the first nine months of its 2002 fiscal year, La-Z-Boy Incorporated earned $0.73 per diluted share, before a $0.13 per share restructuring charge incurred in the second fiscal quarter. This compares to $0.91 per diluted share in the year earlier nine-month period, excluding a $0.05 per share insurance recovery gain. Including these items, the company's net income for the first nine months was $0.60 per diluted share this year, compared to $0.96 in fiscal 2001. Nine-month sales totaled $1.563 billion, compared to $1.661 billion in the prior year, a 6 percent decline.

President and CEO Jerry Kiser called the quarter's better-than-expected results "heartening" and said, "It appears as though the residential furniture industry is in the process of bottoming out. While the widely anticipated business recovery will most likely take several quarters to gather momentum, we believe our company is well-positioned to fully participate in the recovery at increased profitability levels, due to the difficult but necessary actions we have taken over the past 12 months."

In the January third quarter, the recent trend of upholstery sales comparisons outpacing those of casegoods (wood furniture) continued. Upholstery segment sales rose 7 percent from the year earlier quarter, and edged ahead by 1 percent through the first nine months. In contrast, and very much in line with trends reported by competing casegoods companies, La-Z-Boy's casegoods segment sales fell 18 percent year-over-year in the third quarter, and declined 19 percent for the first nine months. The quarterly decline was magnified by continuing weakness in the hospitality sector and by the divestiture of the company's Pilliod subsidiary (see below).

CEO Kiser said, "We are quite pleased with our upholstery sales, which in retrospect appear to have bottomed in our first fiscal quarter that ended in July 2001. Although our casegoods sales comparisons remain negative, this segment of our company is giving every indication of having stabilized. Clearly, the upholstery part of our business is being helped by the success of the La-Z-Boy Furniture Galleries(R) store system, which enjoyed an overall same store sales gain of 16.2% percent for the three months ended January 2002. In addition, some of our other upholstery companies also enjoyed good year-over-year sales gains in the most recent quarter."

Kiser continued, "The recent trend of improving profit margins also is quite encouraging. On a 'normalized' basis (excluding restructuring and the Pilliod divestiture), the corporation's gross margin for the January quarter came in comfortably above 25% for the first time in nine quarters, and our normalized operating margin approached 7%, its highest level of the past five quarters. While this is still well below our operating margin target of 10%, it represents a significant step in the right direction."

Business segment comments

Operating margins continued to improve in both the upholstery and casegoods segments of the company's business, reaching 9.4% and 5.0%, respectively, on a normalized basis in the January quarter. In the casegoods segment, this was primarily due to better capacity utilization in the wake of recent restructuring initiatives, as well as past cost cutting efforts. In October 2001, La-Z-Boy Incorporated announced plans to close three of its manufacturing plants and convert two other plants to warehousing and service operations. Four of these five facilities were casegoods plants. This downsizing of domestic manufacturing capacity, which is expected to be fully completed by the end of the current fiscal year, is already producing tangible improvement in normalized casegoods operating margins, which have now increased sequentially for two quarters in a row. Operating margins in the upholstery segment have also increased sequentially for the past two quarters, and were helped in the most recent quarter by the increase in sales volume.

Balance sheet improvements

Inventories were cut by $17 million during the most recent quarter, with the casegoods segment accounting for most of this reduction, in part due to the Pilliod divestiture. Accounts receivable declined by $25 million, also partially due to Pilliod, and total debt was reduced by $35 million during the quarter. At January 26, 2002, the ratio of total debt-to-capitalization stood at 16.9%, down from 20.6% three months earlier and 23.7% at the start of the fiscal year.

Business outlook

Kiser concluded, "Looking ahead, a growing number of indicators suggest that the U.S. economy is beginning to stabilize. Nevertheless, we are taking a cautious approach to our business -- particularly the casegoods sector, where we would not be surprised to see consumer demand remain sluggish for another quarter or two. Regarding our fourth quarter ending in April, we anticipate a small single digit percentage sales decline and earnings in the range of $0.42 - $0.46 per diluted share. This would compare with the $0.28 per diluted share we earned in the April quarter of fiscal 2001, prior to an $0.11 per share restructuring charge. That would bring our full 2002 fiscal year net income in at $1.02 - $1.06 per diluted share, or $1.15 - $1.19 exclusive of restructuring charges. In fiscal 2001, we earned $1.19 per diluted share, excluding restructuring charges and a $0.05 per share insurance gain."

Pilliod Divestiture

On December 3, 2001, La-Z-Boy Incorporated announced that it had sold the assets of its Pilliod subsidiary. The transaction became effective November 30, 2001. The Pilliod divestiture produced a significant pretax loss, which was offset by certain tax benefits, resulting in a small net gain. Exclusive of the Pilliod transaction, the company's effective tax rate for the fiscal third quarter and year to date remained at 39%, level with this year's first half.

Conference Call Information

The dial-in phone number for tomorrow's live conference call (February 14, 2002 at 11 a.m. EST) will be 800-374-1298 for persons calling from within the U.S. or Canada, and the number for international callers will be 706-634-5855. The call will also be webcast live and archived on the Internet, both at www.la-z-boy.com . A telephone replay of the call will be continuously available from approximately 2 p.m. tomorrow, February 14th, through noon on February 21st. This replay will be available to callers from the U.S. and Canada at 800-642-1687 and to international callers at 706-645-9291. The replay passcode will be 2957530.

Forward-looking Information

Any forward-looking statements contained in this report represent management's current expectations, based on present information and current assumptions. Actual results could differ materially from those anticipated or projected due to a number of factors. These factors include, but are not limited to: changes in consumer sentiment or demand, changes in housing sales, the impact of terrorism, the impact of interest rate changes, the impact of imports, changes in currency rates, competitive factors, operating factors, the effect of certain restructuring actions, and other factors identified from time to time in the company's reports filed with the Securities and Exchange Commission. The company undertakes no obligation to update or revise any forward-looking statements, either to reflect new developments, or for any other reason.

Additional Information

We have filed a Form 10-Q report for the quarter and nine months ended January 26, 2002, which is now available at www.la-z-boy.com . This news release should be read in conjunction with that Form 10-Q and other information we regularly file with the Securities and Exchange Commission.

Background Information

With annual sales in excess of $2 billion, La-Z-Boy Incorporated is one of the world's leading residential furniture producers. The La-Z-Boy Incorporated family of companies -- Alexvale, American Drew, Bauhaus, Centurion, Clayton Marcus, England, Hammary, HickoryMark, Kincaid, La-Z-Boy, La-Z-Boy Contract Furniture Group, Lea, Pennsylvania House and Sam Moore -- produces furniture for every room of the home and office. And La-Z-Boy Incorporated is also a leading manufacturer of hospitality and assisted-living contract furniture under the American of Martinsville brand.

The corporation's vast proprietary distribution network is dedicated exclusively to selling La-Z-Boy Incorporated products and brands, and includes 295 stand-alone La-Z-Boy Furniture Galleries(R) and 324 La-Z-Boy In-Store Gallerys, in addition to in-store gallery programs at the company's Kincaid, Pennsylvania House, Clayton Marcus, England and Lea business units. According to industry trade publication Furniture/Today, the La-Z-Boy Furniture Galleries retail network by itself represents the industry's fifth largest U.S. furniture retailer. Additional information is available at www.la-z-boy.com .

                            LA-Z-BOY INCORPORATED
                          CONSOLIDATED BALANCE SHEET

    (Amounts in thousands)             Unaudited
                                                 Increase/(Decrease)  Audited
                             1/26/02     1/27/01  Dollars  Percent    4/28/01
      Current assets
        Cash and
         equivalents         $26,781     $20,409    $6,372    31%     $23,565
        Receivables - net    352,522     365,469   (12,947)   -4%     380,867
        Inventories
          Raw materials       79,539     103,044   (23,505)  -23%      90,381
          Work-in-progress    59,544      67,074    (7,530)  -11%      62,465
          Finished goods     100,535     111,210   (10,675)  -10%     115,425
            FIFO
              inventories    239,618     281,328   (41,710)  -15%     268,271
            Excess of FIFO
             over LIFO       (12,480)     (7,838)   (4,642)  -59%     (10,384)
              Total
               inventories   227,138     273,490   (46,352)  -17%     257,887
          Deferred income
           taxes              27,251      20,805     6,446    31%      26,168
          Income taxes -
           current             2,944           -     2,944   N/A        2,944
          Other current
           assets             15,424      19,987    (4,563)  -23%      17,345
            Total current
             assets          652,060     700,160   (48,100)   -7%     708,776
      Property, plant and
       equipment             214,952     223,562    (8,610)   -4%     230,341
      Goodwill               109,371     113,486    (4,115)   -4%     112,755
      Trade names            117,824     123,821    (5,997)   -5%     120,981
      Other long-term
       assets                 57,808      59,492    (1,684)   -3%      52,944

            Total assets  $1,152,015  $1,220,521  ($68,506)   -6%  $1,225,797

      Current liabilities
        Lines of credit         $700          $0      $700     N/A    $10,380
        Current portion
         of long-term debt       638       1,604      (966)  -60%       5,304
        Current portion
         of capital leases       546         457        89    19%         541
        Accounts payable      73,198      90,784   (17,586)  -19%      92,830
        Payroll and other
         compensation         72,239      64,551     7,688    12%      78,550
        Income taxes           1,716       1,413       303    21%      11,490
        Other current
         liabilities          55,461      47,875     7,586    16%      50,820
          Total current
           liabilities       204,498     206,684    (2,186)   -1%     249,915
      Long-term debt         141,451     240,688   (99,237)  -41%     196,923
      Capital leases           2,083       2,739      (656)  -24%       2,496
      Deferred income taxes   46,545      52,488    (5,943)  -11%      45,709
      Other long-term
       liabilities            41,365      30,448    10,917    36%      35,608
      Contingencies and commitments
      Shareholders' equity
        Common shares,
         $1 par value         60,870      60,259       611     1%      60,501
        Capital in excess
         of par value        211,375     211,017       358     0%     210,924
        Retained earnings    451,793     418,706    33,087     8%     427,616
        Accum. other
         comprehensive loss   (7,965)     (2,508)   (5,457) -218%      (3,895)
          Total
           shareholders'
           equity            716,073     687,474    28,599     4%     695,146
            Total
             liabilities
             and
             shareholders'
             equity       $1,152,015  $1,220,521  ($68,506)   -6%  $1,225,797



                            LA-Z-BOY INCORPORATED
                       CONSOLIDATED STATEMENT OF INCOME
                (Amounts in thousands, except per share data)
                                 (UNAUDITED)
                             THIRD QUARTER ENDED

                               1/26/02    1/27/01   % Over   Percent of Sales
                              (13 Weeks) (13 Weeks) (Under)  1/26/02  1/27/01

    Sales                     $544,980   $552,019      -1%     100.0%   100.0%
    Cost of sales              406,324    428,945      -5%      74.6%    77.7%
      Gross profit             138,656    123,074      13%      25.4%    22.3%

    S, G & A                   101,298     95,855       6%      18.6%    17.4%
    Loss on divestiture         11,689          0     N/A        2.1%     0.0%

      Operating income          25,669     27,219      -6%       4.7%     4.9%

    Interest expense             3,004      4,821     -38%       0.6%     0.9%
    Interest income                370        502     -26%       0.1%     0.1%
    Other income, net              576      2,623     -78%       0.1%     0.5%

      Pretax income             23,611     25,523      -7%       4.3%     4.6%

    Income tax expense           1,948      9,406     -79%       8.2% *  36.9%

      Net income               $21,663    $16,117      34%       4.0%     2.9%

    Basic EPS                    $0.35      $0.27      30%

    Diluted avg. shares         61,062     60,399       1%

    Diluted EPS                  $0.35      $0.27      30%

    Dividends paid               $0.09      $0.09       0%
     per share


                                 (UNAUDITED)
                              NINE MONTHS ENDED

                             1/26/02     1/27/01    % Over   Percent of Sales
                            (39 Weeks)  (39 Weeks)  (Under)  1/26/02  1/27/01

    Sales                 $1,563,150  $1,661,426      -6%      100.0%   100.0%
    Cost of sales          1,202,951   1,279,880      -6%       77.0%    77.0%
      Gross profit           360,199     381,546      -6%       23.0%    23.0%

    S, G & A                 294,258     284,911       3%       18.8%    17.2%
    Loss on divestiture       11,689           0     N/A         0.7%     0.0%

      Operating income        54,252      96,635     -44%        3.5%     5.8%

    Interest expense           8,004      13,670     -41%        0.5%     0.8%
    Interest income            1,115       1,284     -13%        0.0%     0.1%
    Other income, net          1,202       9,099     -87%        0.1%     0.5%

      Pretax income           48,565      93,348     -48%        3.1%     5.6%

    Income tax expense        11,680      35,312     -67%       24.1% *  37.8%

      Net income             $36,885     $58,036     -36%        2.4%     3.5%

    Basic EPS                  $0.60       $0.96     -38%

    Diluted avg. shares       61,000      60,769       0%

    Diluted EPS                $0.60       $0.96     -38%

    Dividends paid             $0.27       $0.26       4%
     per share

    * As a percent of pretax income, not sales.


                            LA-Z-BOY INCORPORATED
                     CONSOLIDATED STATEMENT OF CASH FLOWS
                            (Amounts in thousands)


                                           (Unaudited)         (Unaudited)
                                           Third Quarter       Nine Months
                                               Ended              Ended
                                          1/26/02  1/27/01  1/26/02   1/27/01
    Cash flows from operating activities
       Net income                         $21,663  $16,117   $36,885  $58,036

       Adjustments to reconcile net
        income to cash provided by
        operating activities
          Loss on divestiture              11,689        -    11,689        -
          Depreciation and amortization    11,122   11,601    32,743   33,639
          Change in receivables            20,008   34,274    23,610   27,623
          Change in inventories             7,936    1,889    21,368  (27,686)
          Change in payables              (14,409) (17,521)  (18,635)     392
          Change in other assets and
           liabilities                     (7,709) (13,283)   (7,631) (35,921)
          Proceeds from insurance recovery      -        -         -    5,116
          Change in deferred taxes         (7,171)  (2,041)     (247)   3,777

              Total adjustments            21,466   14,919    62,897    6,940

              Cash provided by
               operating activities        43,129   31,036    99,782   64,976

    Cash flows from investing activities
       Proceeds from disposals of assets    1,365      221     2,208      660
       Capital expenditures               (11,386)  (5,986)  (23,342) (23,059)
       Proceeds from divestiture            6,048        -     6,048        -
       Change in other long-term assets     2,617   (2,145)    1,879      185

              Cash used for investing
               activities                  (1,356)  (7,910)  (13,207) (22,214)

    Cash flows from financing activities
       Proceeds from debt                  50,700        -    92,276   77,000
       Payment of debt                    (85,947) (15,148) (162,094) (81,765)
       Capital leases                        (137)    (129)     (408)     583
       Stock issued for stock options &
        401(k) plans                        2,070      887    11,598    6,802
       Repurchase of common stock            (473)    (151)   (7,059) (23,400)
       Dividends paid                      (5,471)  (5,424)  (16,427) (15,762)

              Cash used for financing
               activities                 (39,258) (19,965)  (82,114) (36,542)

    Effect of exchange rate
     changes on cash                         (531)     507    (1,245)    (164)

    Change in cash and equivalents          1,984    3,668     3,216    6,056

    Cash and equivalents at
     beginning of period                   24,797   16,741    23,565   14,353

    Cash and equivalents at
     end of period                        $26,781  $20,409   $26,781  $20,409


    Cash paid
     during period - Income taxes         $14,366  $21,430   $22,866  $46,156
                   - Interest              $1,822   $6,490    $7,038  $12,739

                    MAKE YOUR OPINION COUNT -  Click Here
               http://tbutton.prnewswire.com/prn/11690X74617992
SOURCE La-Z-Boy Incorporated

CONTACT:          Mark Stegeman of La-Z-Boy Incorporated, +1-734-241-4418,
                  mark.stegeman@la-z-boy.com 

URL:              http://www.la-z-boy.com 
http://www.prnewswire.com
Copyright (C) 2002 PR Newswire.  All rights reserved.