La-Z-Boy Reports First Quarter Fiscal 2024 Results
- Company owned Retail written same-store sales increased 2%
- Delivered sales and operating margin in line with guidance
- GAAP diluted EPS of
$0.63 ; Non-GAAP diluted EPS of$0.62 - Resumed share buybacks in the quarter with
$10 million in share repurchases - Second quarter guidance for sales of
$490-$510 million and operating margin of 6.5%-7.5%
Whittington added, "While our delivered results reflect comparison versus delivery of record pandemic related backlog levels in last year's results, we are encouraged by positive written trends in both our company owned Retail segment and the broader La-Z-Boy Furniture Galleries® network during the quarter, which accelerated from May to July. Looking forward, given the overall macro-economic environment, we expect the furniture market to remain challenged. However, we are expecting some improvement in the back half of our fiscal year consistent with historic seasonality of consumers' furniture purchases. As we navigate the challenging environment, we are focused on controlling what we can control, leveraging our brand and strong product offerings, and strengthening conversion levels. We are particularly pleased to introduce our new brand campaign, "Long Live the Lazy," which launched two weeks ago across TV and social media. We look forward to capitalizing on this new brand campaign and executing our business strategy to deliver solid results in the near term and drive our Century Vision over the long term."
Second Quarter Outlook:
Metric | Guidance |
Consolidated Sales | |
Operating Margin | 6.5%-7.5% |
First Quarter Fiscal 2024 Financial Highlights:
- Consolidated delivered sales of
$482 million - Company owned Retail written same-store sales increased 2%
- La-Z-Boy Furniture Galleries® network written same-store sales increased 2%
- GAAP operating income decreased by 34%. Non-GAAP operating income decreased by 37%
- GAAP operating margin decreased 150 basis points to 7.2% and Non-GAAP operating margin decreased 190 basis points to 7.0%
- GAAP diluted EPS of
$0.63 , with Non-GAAP diluted EPS of$0.62 - Cash generated from operating activities was
$26 million
Key Results:
(Unaudited, amounts in thousands, except per share data) | Quarter Ended | |||||||
Change | ||||||||
Sales | $ | 481,651 | $ | 604,091 | (20)% | |||
GAAP operating income | 34,526 | 52,643 | (34)% | |||||
Non-GAAP operatingincome | 33,751 | 53,824 | (37)% | |||||
GAAP operating margin | 7.2% | 8.7% | (150) bps | |||||
Non-GAAP operating margin | 7.0% | 8.9% | (190) bps | |||||
GAAP net income attributable to |
27,479 | 38,488 | (29)% | |||||
Non-GAAP net income attributable to |
26,945 | 39,424 | (32)% | |||||
Diluted weighted average common shares | 43,333 | 43,142 | ||||||
GAAP diluted earnings per share | $ | 0.63 | $ | 0.89 | (29)% | |||
Non-GAAP diluted earnings per share | $ | 0.62 | $ | 0.91 | (32)% |
Liquidity Measures:
Quarter Ended | Quarter Ended | |||||||||||||||
(Unaudited, amounts in thousands) | (Unaudited, amounts in thousands) | |||||||||||||||
Free Cash Flow | Cash Returns to Shareholders | |||||||||||||||
Operating cash flow | $ | 25,913 | $ | 33,104 | Share repurchases | $ | 10,007 | $ | 5,004 | |||||||
Capital expenditures | (13,457 | ) | (20,999 | ) | Dividends | 7,852 | 7,097 | |||||||||
Free cash flow | $ | 12,456 | $ | 12,105 | Cash returns to shareholders | $ | 17,859 | $ | 12,101 |
(Unaudited, amounts in thousands) | ||||||
Cash and cash equivalents | $ | 336,434 | $ | 238,170 | ||
Restricted cash | 3,816 | 3,267 | ||||
Total cash, cash equivalents and restricted cash | $ | 340,250 | $ | 241,437 |
FY24 Q1 Results vs. FY23 Q1:
Consolidated Results:
- Consolidated sales in the first quarter of fiscal 2024 decreased 20% to
$482 million , largely driven by lower delivered unit volume versus last year's backlog driven sales, partially offset by favorable product mix - Consolidated GAAP operating margin was 7.2% versus 8.7%
- Consolidated non-GAAP(1) operating margin was 7.0% versus 8.9%, driven primarily by fixed cost deleverage
- GAAP diluted EPS decreased to
$0.63 from$0.89 and Non-GAAP(1) diluted EPS decreased to$0.62 from$0.91
Retail Segment:
- Sales:
- Delivered sales for the company owned Furniture Galleries® Retail segment decreased 12% to
$208 million , versus last year's delivery of pandemic related backlog - Total written sales for the Retail segment increased 8% driven by positive same-store sales, new stores, and acquired stores
- Written same-store sales for the Retail segment increased 2% primarily driven by strong store execution, including improved conversion and an increase in design sales despite lower consumer traffic
- Delivered sales for the company owned Furniture Galleries® Retail segment decreased 12% to
- Operating Margin:
- Non-GAAP(1) operating margin and operating income was 14.1% and
$29 million , respectively, down 210 basis points and 23%, respectively, primarily driven by fixed cost deleverage
- Non-GAAP(1) operating margin and operating income was 14.1% and
Wholesale Segment:
- Sales:
- Decreased 25% to
$333 million driven primarily by a decline in delivered volume versus the year ago period, which benefited from an elevated backlog, partially offset by favorable product mix
- Decreased 25% to
- Operating Margin:
- Non-GAAP(1) operating margin increased to 6.8%, up 70 basis points; favorable raw material costs and product mix were partially offset by fixed cost deleverage on lower unit volume and foreign currency headwinds from a stronger Mexican peso relative to the
U.S. dollar
- Non-GAAP(1) operating margin increased to 6.8%, up 70 basis points; favorable raw material costs and product mix were partially offset by fixed cost deleverage on lower unit volume and foreign currency headwinds from a stronger Mexican peso relative to the
Corporate & Other:
- Joybird written sales declined 17% and delivered sales decreased 17% to
$36 million , reflecting slowing e-commerce trends and industry demand challenges
Balance Sheet and Cash Flow, First Quarter Fiscal 2024:
- Ended the first quarter with
$340 million in cash(2) and no external debt - Generated
$26 million in cash from operating activities versus$33 million in the first quarter of last fiscal year - Invested
$13 million in capital expenditures, primarily related to La-Z-Boy Furniture Galleries® (new stores and remodels), and upgrades at our manufacturing and distribution facilities - Returned
$18 million to shareholders, including$10 million in share repurchases and$8 million in dividends
Dividend:
On
Conference Call:
The call will be webcast live, with corresponding slides, and archived on the Internet. It will be available at https://lazboy.gcs-web.com/. A telephone replay will be available for a week following the call. This replay will be accessible to callers from the
Investor Relations Contact:
mark.becks@la-z-boy.com
About
The corporation’s branded distribution network is dedicated to selling
Notes:
(1)Non-GAAP amounts for the first quarter of fiscal 2024 exclude:
- a
$1.0 million pre-tax, or$0.02 per diluted share gain related to the closure of the Torreón, MX facility, primarily reflecting the termination of the associated lease - purchase accounting charges related to acquisitions completed in prior periods totaling
$0.3 million pre-tax, or$0.01 per diluted share, with$0.3 million included in operating income and a de minimis amount included in interest expense
Non-GAAP amounts for the first quarter of fiscal 2023 exclude:
- a charge of
$0.9 million pre-tax, or$0.02 per diluted share, related to our business realignment plan, including costs associated with the closure of ourNewton, Mississippi manufacturing facility - purchase accounting charges related to acquisitions completed in prior periods totaling
$0.3 million pre-tax, or$0.00 per diluted share, with$0.2 million included in operating income and$0.1 million included in interest expense
Please refer to the accompanying “Reconciliation of GAAP to Non-GAAP Financial Measures” for detailed information on calculating the Non-GAAP financial measures used in this press release and a reconciliation to the most directly comparable GAAP measure.
(2)Cash includes cash, cash equivalents and restricted cash.
(3)This reference to Non-GAAP operating margin for a future period is a Non-GAAP financial measure. We have not provided a reconciliation of Non-GAAP operating margin for future periods in this press release because such reconciliation cannot be provided without unreasonable efforts.
Cautionary Note Regarding Forward-Looking Statements:
This news release contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. Generally, forward-looking statements include information concerning expectations, projections or trends relating to our results of operations, financial results, financial condition, strategic initiatives and plans, expenses, dividends, share repurchases, liquidity, use of cash and cash requirements, borrowing capacity, investments, future economic performance, and our business and industry.
The forward-looking statements in this press release are based on certain assumptions and currently available information and are subject to various risks and uncertainties, many of which are unforeseeable and beyond our control. Additional risks and uncertainties that we do not presently know about or that we currently consider to be immaterial may also affect our business operations and financial results. Our actual future results and trends may differ materially depending on a variety of factors, including, but not limited to, the risks and uncertainties discussed in our fiscal 2023 Annual Report on Form 10-K and other factors identified in our reports filed with the
Additional Information:
This news release is just one part of La-Z-Boy’s financial disclosures and should be read in conjunction with other information filed with the
Non-GAAP Financial Measures:
In addition to the financial measures prepared in accordance with accounting principles generally accepted in
Management believes that presenting certain Non-GAAP financial measures will help investors understand the long-term profitability trends of our business and compare our profitability to prior and future periods and to our peers. Management excludes purchase accounting charges because the amount and timing of such charges are significantly impacted by the timing, size, number and nature of the acquisitions consummated and the success with which we operate the businesses acquired. While the company has a history of acquisition activity, it does not acquire businesses on a predictable cycle, and the impact of purchase accounting charges is unique to each acquisition and can vary significantly from acquisition to acquisition. Similarly, business realignment charges and
CONSOLIDATED STATEMENT OF INCOME |
||||||||
Quarter Ended | ||||||||
(Unaudited, amounts in thousands, except per share data) | ||||||||
Sales | $ | 481,651 | $ | 604,091 | ||||
Cost of sales | 275,923 | 373,061 | ||||||
Gross profit | 205,728 | 231,030 | ||||||
Selling, general and administrative expense | 171,202 | 178,387 | ||||||
Operatingincome | 34,526 | 52,643 | ||||||
Interest expense | (122 | ) | (159 | ) | ||||
Interest income | 3,056 | 474 | ||||||
Other income (expense), net | 556 | 45 | ||||||
Income before income taxes | 38,016 | 53,003 | ||||||
Income tax expense | 10,090 | 14,063 | ||||||
Net income | 27,926 | 38,940 | ||||||
Net (income) loss attributable to noncontrolling interests | (447 | ) | (452 | ) | ||||
Net income attributable to |
$ | 27,479 | $ | 38,488 | ||||
Basic weighted average common shares | 43,239 | 43,092 | ||||||
Basic net income attributable to |
$ | 0.64 | $ | 0.89 | ||||
Diluted weighted average common shares | 43,333 | 43,142 | ||||||
Diluted net income attributable to |
$ | 0.63 | $ | 0.89 |
CONSOLIDATED BALANCE SHEET |
||||||||
(Unaudited, amounts in thousands, except par value) | ||||||||
Current assets | ||||||||
Cash and equivalents | $ | 336,434 | $ | 343,374 | ||||
Restricted cash | 3,816 | 3,304 | ||||||
Receivables, net of allowance of |
110,857 | 125,536 | ||||||
Inventories, net | 269,429 | 276,257 | ||||||
Other current assets | 108,944 | 106,129 | ||||||
Total current assets | 829,480 | 854,600 | ||||||
Property, plant and equipment, net | 277,282 | 278,578 | ||||||
207,488 | 205,008 | |||||||
Other intangible assets, net | 41,529 | 39,375 | ||||||
Deferred income taxes – long-term | 8,545 | 8,918 | ||||||
Right of use lease assets | 422,894 | 416,269 | ||||||
Other long-term assets, net | 60,367 | 63,515 | ||||||
Total assets | $ | 1,847,585 | $ | 1,866,263 | ||||
Current liabilities | ||||||||
Accounts payable | $ | 97,954 | $ | 107,460 | ||||
Lease liabilities, short-term | 77,758 | 77,751 | ||||||
Accrued expenses and other current liabilities | 262,196 | 290,650 | ||||||
Total current liabilities | 437,908 | 475,861 | ||||||
Lease liabilities, long-term | 374,972 | 368,163 | ||||||
Other long-term liabilities | 70,775 | 70,142 | ||||||
Shareholders' equity | ||||||||
Preferred shares – 5,000 authorized; none issued | — | — | ||||||
Common shares, |
43,110 | 43,318 | ||||||
Capital in excess of par value | 356,684 | 358,891 | ||||||
Retained earnings | 557,666 | 545,155 | ||||||
Accumulated other comprehensive loss | (4,198 | ) | (5,528 | ) | ||||
953,262 | 941,836 | |||||||
Noncontrolling interests | 10,668 | 10,261 | ||||||
Total equity | 963,930 | 952,097 | ||||||
Total liabilities and equity | $ | 1,847,585 | $ | 1,866,263 |
CONSOLIDATED STATEMENT OF CASH FLOWS |
||||||||
Quarter Ended | ||||||||
(Unaudited, amounts in thousands) | ||||||||
Cash flows from operating activities | ||||||||
Net income | $ | 27,926 | $ | 38,940 | ||||
Adjustments to reconcile net income to cash provided by operating activities | ||||||||
(Gain)/loss on disposal and impairment of assets | 113 | (4 | ) | |||||
(Gain)/loss on sale of investments | 307 | 30 | ||||||
Provision for doubtful accounts | (405 | ) | 293 | |||||
Depreciation and amortization | 10,211 | 9,516 | ||||||
Amortization of right-of-use lease assets | 17,265 | 18,845 | ||||||
Lease impairment/(settlement) | (1,175 | ) | — | |||||
Equity-based compensation expense | 2,526 | 1,417 | ||||||
Change in deferred taxes | 602 | 544 | ||||||
Change in receivables | 14,769 | 25,098 | ||||||
Change in inventories | 9,271 | (25,954 | ) | |||||
Change in other assets | (2,820 | ) | (1,229 | ) | ||||
Change in payables | (8,565 | ) | 22,113 | |||||
Change in lease liabilities | (17,882 | ) | (19,256 | ) | ||||
Change in other liabilities | (26,230 | ) | (37,249 | ) | ||||
Net cash provided by operating activities | 25,913 | 33,104 | ||||||
Cash flows from investing activities | ||||||||
Proceeds from disposals of assets | 4,031 | 46 | ||||||
Capital expenditures | (13,457 | ) | (20,999 | ) | ||||
Purchases of investments | (11,407 | ) | (2,176 | ) | ||||
Proceeds from sales of investments | 12,404 | 4,421 | ||||||
Acquisitions | (4,250 | ) | (7,230 | ) | ||||
Net cash used for investing activities | (12,679 | ) | (25,938 | ) | ||||
Cash flows from financing activities | ||||||||
Payments on debt and finance lease liabilities | (67 | ) | (31 | ) | ||||
Stock issued for stock and employee benefit plans, net of shares withheld for taxes | (1,978 | ) | (1,703 | ) | ||||
Repurchases of common stock | (10,007 | ) | (5,004 | ) | ||||
Dividends paid to shareholders | (7,852 | ) | (7,097 | ) | ||||
Net cash used for financing activities | (19,904 | ) | (13,835 | ) | ||||
Effect of exchange rate changes on cash and equivalents | 242 | (750 | ) | |||||
Change in cash, cash equivalents and restricted cash | (6,428 | ) | (7,419 | ) | ||||
Cash, cash equivalents and restricted cash at beginning of period | 346,678 | 248,856 | ||||||
Cash, cash equivalents and restricted cash at end of period | $ | 340,250 | $ | 241,437 | ||||
Supplemental disclosure of non-cash investing activities | ||||||||
Capital expenditures included in payables | $ | 7,188 | $ | 7,130 |
SEGMENT INFORMATION |
||||||||
Quarter Ended | ||||||||
(Unaudited, amounts in thousands) | ||||||||
Sales | ||||||||
Wholesale segment: | ||||||||
Sales to external customers | $ | 236,251 | $ | 323,728 | ||||
Intersegment sales | 97,224 | 118,090 | ||||||
Wholesale segment sales | 333,475 | 441,818 | ||||||
Retail segment sales | 208,243 | 236,021 | ||||||
Corporate and Other: | ||||||||
Sales to external customers | 37,157 | 44,342 | ||||||
Intersegment sales | 2,904 | 4,388 | ||||||
Corporate and Other sales | 40,061 | 48,730 | ||||||
Eliminations | (100,128 | ) | (122,478 | ) | ||||
Consolidated sales | $ | 481,651 | $ | 604,091 | ||||
Operating Income (Loss) | ||||||||
Wholesale segment | $ | 23,503 | $ | 26,142 | ||||
Retail segment | 29,264 | 38,152 | ||||||
Corporate and Other | (18,241 | ) | (11,651 | ) | ||||
Consolidated operating income | $ | 34,526 | $ | 52,643 |
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
||||||||
Quarter Ended | ||||||||
(Amounts in thousands, except per share data) | ||||||||
GAAP gross profit | $ | 205,728 | $ | 231,030 | ||||
Business realignment charges | — | 928 | ||||||
146 | — | |||||||
Non-GAAP gross profit | $ | 205,874 | $ | 231,958 | ||||
GAAP SG&A | $ | 171,202 | $ | 178,387 | ||||
Purchase accounting charges - amortization of intangible assets | (254 | ) | (253 | ) | ||||
1,175 | — | |||||||
Non-GAAP SG&A | $ | 172,123 | $ | 178,134 | ||||
GAAP operating income | $ | 34,526 | $ | 52,643 | ||||
Purchase accounting charges | 254 | 253 | ||||||
Business realignment charges | — | 928 | ||||||
(1,029 | ) | — | ||||||
Non-GAAP operating income | $ | 33,751 | $ | 53,824 | ||||
GAAP income before income taxes | $ | 38,016 | $ | 53,003 | ||||
Purchase accounting charges recorded as part of SG&A and interest expense | 302 | 345 | ||||||
Business realignment charges | — | 928 | ||||||
(1,029 | ) | — | ||||||
Non-GAAP income before income taxes | $ | 37,289 | $ | 54,276 | ||||
GAAP net income attributable to |
$ | 27,479 | $ | 38,488 | ||||
Purchase accounting charges recorded as part of SG&A and interest expense | 302 | 345 | ||||||
Tax effect of purchase accounting | (80 | ) | (91 | ) | ||||
Business realignment charges | — | 928 | ||||||
Tax effect of business realignment | — | (246 | ) | |||||
(1,029 | ) | — | ||||||
Tax effect of |
273 | — | ||||||
Non-GAAP net income attributable to |
$ | 26,945 | $ | 39,424 | ||||
GAAP net income attributable to |
$ | 0.63 | $ | 0.89 | ||||
Purchase accounting charges, net of tax, per share | 0.01 | — | ||||||
Business realignment charges, net of tax, per share | — | 0.02 | ||||||
(0.02 | ) | — | ||||||
Non-GAAP net income attributable to |
$ | 0.62 | $ | 0.91 |
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES SEGMENT INFORMATION |
||||||||||||||
Quarter Ended | ||||||||||||||
(Amounts in thousands) | % of sales | % of sales | ||||||||||||
GAAP operating income (loss) | ||||||||||||||
Wholesale segment | $ | 23,503 | 7.0 | % | $ | 26,142 | 5.9 | % | ||||||
Retail segment | 29,264 | 14.1 | % | 38,152 | 16.2 | % | ||||||||
Corporate and Other | (18,241 | ) | N/M | (11,651 | ) | N/M | ||||||||
Consolidated GAAP operating income | $ | 34,526 | 7.2 | % | $ | 52,643 | 8.7 | % | ||||||
Non-GAAP items affecting operating income | ||||||||||||||
Wholesale segment | $ | (974 | ) | $ | 981 | |||||||||
Retail segment | — | — | ||||||||||||
Corporate and Other | 199 | 200 | ||||||||||||
Consolidated Non-GAAP items affecting operating income | $ | (775 | ) | $ | 1,181 | |||||||||
Non-GAAP operating income (loss) | ||||||||||||||
Wholesale segment | $ | 22,529 | 6.8 | % | $ | 27,123 | 6.1 | % | ||||||
Retail segment | 29,264 | 14.1 | % | 38,152 | 16.2 | % | ||||||||
Corporate and Other | (18,042 | ) | N/M | (11,451 | ) | N/M | ||||||||
Consolidated Non-GAAP operating income | $ | 33,751 | 7.0 | % | $ | 53,824 | 8.9 | % | ||||||
N/M - Not Meaningful |
Source: La-Z-Boy Incorporated