Financial News Release

05/29/02

La-Z-Boy Reports Better-Than-Expected Fourth Quarter and Full Year Operating Results

MONROE, Mich., May 29, 2002 /PRNewswire-FirstCall via COMTEX/ -- La-Z-Boy Incorporated (NYSE: LZB; PCX) today reported net income of $0.41 per diluted share for the three months ended April 27, 2002, compared to $0.17 per share in the same quarter a year earlier. Prior to a previously-announced $0.09 per share restructuring charge, earnings for the most recent quarter were $0.50 per diluted share. This was above the $0.42 - $0.46 per share guidance range provided earlier by the company. Year-earlier fourth quarter earnings, prior to an $0.11 restructuring charge, totaled $0.28 per diluted share. Fourth quarter sales of $596 million were slightly ahead of the prior year quarter's $593 million.

President and CEO Jerry Kiser said he was pleased with the strong improvement in profitability achieved in the most recent quarter and the healthy sales gains recorded by the company's mid-priced upholstery businesses. He said, "Sales continued to strengthen across all of our residential product lines, while the contract office, health care business and the hospitality sectors remain challenging. Our recent trend of sequentially improving profit margins continued in the latest quarter on a 'normalized' basis (excluding restructuring expenses). Specifically, the normalized operating margin for the fourth quarter rose to 8.6% from 6.9% in the prior quarter and 6.0% in the fourth quarter of fiscal 2001. This was our best quarterly operating margin in 2 1/2 years, and a direct reflection of the actions we have taken during the past year."

Further Kiser said, "We began our restructuring efforts at the end of fiscal 2001 and through a series of actions, we substantially downsized our domestic manufacturing operations, primarily on the casegoods (wood furniture) side. In total, this restructuring cut our domestic casegoods production capacity and our casegoods manufacturing headcount by approximately 45% each. We also increased our manufacturing flexibility through the conversion of several former manufacturing facilities to import service centers, which will enable us to blend a growing volume of imports with our domestic production. These actions will allow us to remain competitive in this segment of the market while providing quality, service and stylish product to the consumer at a value price."

Net income for the fiscal year ended April 27, 2002, was $1.01 per diluted share, compared to $1.13 a year earlier. Prior to restructuring charges of $0.22 in fiscal 2002 and $0.11 in fiscal 2001, and a $0.05 per share nonrecurring insurance recovery gain in 2001, earnings per diluted share were $1.23 for fiscal 2002 and $1.19 in fiscal 2001. Total sales for fiscal 2002 declined 4%, to $2.154 billion. Kiser continued, "Excluding the Pilliod operations we divested, our overall sales decline for the year was 2%. This is significantly better than the recent calendar 2001 experience of the overall U.S. residential furniture manufacturers, whose shipments dropped 10.2% and better than the top 25 U.S. residential furniture manufacturers who as a group saw their calendar 2001 sales decline 6.6%, according to the industry publication Furniture/Today. For us, there is no question that the strength of our La-Z-Boy brand name, our proprietary distribution system, progressive styling and our companies' entrepreneurial spirit give us a significant advantage over our competition."

He continued, "We worked hard throughout the year at significantly lowering our cost structure across the entire company. The cumulative effect of these moves began to become evident in our numbers in the second half of our fiscal year, as business conditions in our industry firmed up somewhat. We also instituted a major organizational change last year, dividing the company into two reporting groups -- upholstery and casegoods -- and hired or promoted a number of top notch executives to the division head level within the two operating groups. With these actions and a qualified, motivated team, La-Z-Boy Incorporated today is a stronger, more competitive and better- positioned organization."

Business segment comments

Fourth quarter upholstery sales rose 11%, following a 7% gain in the previous quarter, and increased 4% for the full year. The upholstery operating margin rose to nearly 11% in the most recent quarter, from a 9% level in both the previous quarter and the fourth quarter of fiscal 2001. Kiser noted that this improvement was due in part to the continuing success of the La-Z-Boy Furniture Galleries(R) store system, which enjoyed an overall same store sales gain of 13.2% for the three months ended April 2002. "We are encouraged by the initial results of our updated Furniture Galleries store design concept," Kiser said, "and a number of our other upholstery companies also enjoyed solid sales growth in the year's final three months, as well."

Fourth quarter casegoods sales remained weaker than upholstery sales, declining 22% from a year earlier. Excluding Pilliod, which was divested effective November 30, 2001, total casegoods sales were down 14% for the fourth quarter and 15% for the full year. Kiser noted that despite this continuing sales softness, our casegoods normalized operating margin (before restructuring charges) rose to 5.3% in the fourth quarter, from 5.0% the prior quarter and less than 2% a year earlier. "We regard this as encouraging," he said, "and we fully expect our casegoods profitability to benefit significantly from our previously announced downsizing moves later this fiscal year, as consumer appetites for these larger ticket home furnishings revive."

Balance sheet improvements

Kiser added that during this difficult period, the company's total inventories were reduced by $18 million in the fourth quarter and by $49 million for the full year. He said strong cash flow enabled total debt to be reduced by $74 million during fiscal 2002, noting, "We ended fiscal 2002 with a debt-to-capitalization ratio of 16.6%, down from 23.7% a year earlier, which provides us with a great deal of financial flexibility." He noted another $31 million of cash flow was used to repurchase 1.2 million shares of La-Z-Boy common stock during the fourth quarter, which brought the full year stock repurchase activity to 1.6 million shares, at a total cost of $38 million. As of April 27, 2002, La-Z-Boy still had 3.6 million shares remaining under its current share repurchase authorization, Kiser said. The impact of these repurchases to the quarter and full year's earnings was $0.01 per share.

Business outlook

Kiser concluded, "It seems clear at this point that our industry is in the early phases of a long-term recovery. Assuming that U.S. consumer confidence continues to strengthen, we expect the coming year to be a significantly improved one for both our industry and our company. While the casegoods sector of our business remains sluggish, we anticipate that continuing growth in the upholstery segment will produce a low single digit overall sales increase for our seasonally low July quarter and we expect earnings for the July quarter in the range of $0.22-$0.27 per diluted share, compared with $0.05 a year ago. And, if casegoods demand rebounds in the second half as anticipated, we would expect sales gains for our full fiscal year ending next April in the mid single digit range, with earnings in the area of $1.60 - $1.75 per diluted share."

Conference Call Information

The dial-in phone number for tomorrow's live conference call (May 30, 2002 at 11 a.m. EDT) will be (800) 374-1298 for persons calling from within the U.S. or Canada, and (706) 634-5855 for international callers. The call will also be webcast live and archived on the Internet, both at www.la-z-boy.com . A telephone replay will be available from approximately 2 p.m. tomorrow, May 30, through noon on June 6. This replay will be available to callers from the U.S. and Canada at (800) 642-1687 and to international callers at (706) 645-9291. The replay passcode will be 4015950.

Forward-looking Information

Any forward-looking statements contained in this report are based on current information and assumptions and represent management's best judgment at the present time. Actual results could differ materially from those anticipated or projected due to a number of factors. These factors include, but are not limited to: changes in consumer sentiment or demand, changes in housing sales, the impact of terrorism, the impact of interest rate changes, the impact of imports, changes in currency rates, competitive factors, operating factors, and other factors identified from time to time in the company's reports filed with the Securities and Exchange Commission. The company undertakes no obligation to update or revise any forward-looking statements, either to reflect new developments, or for any other reason.

Additional Information

This news release is just one part of La-Z-Boy's financial disclosures and should be read in conjunction with other information filed with the Securities and Exchange Commission. We have filed a Form 8-K report which includes a condensed balance sheet, income statement and cash flow statement for fiscal 2002, and, is now available at www.la-z-boy.com . Investors and others wishing to be notified via e-mail of future La-Z-Boy news releases, SEC filings and conference calls may sign up for this service at: http://my.lazboy.com/mygallery/investor_relations.htm

Background Information

With annual sales in excess of $2 billion, La-Z-Boy Incorporated is one of the world's leading residential furniture producers. The La-Z-Boy Incorporated family of companies produces furniture for every room of the home and office, as well as for the hospitality and assisted-living markets. The upholstery segment companies are Bauhaus, Centurion, Clayton Marcus, England, HickoryMark, La-Z-Boy, La-Z-Boy Contract Furniture Group and Sam Moore, and its casegoods segment companies are Alexvale, American Drew, American of Martinsville, Hammary, Kincaid, Lea and Pennsylvania House.

The corporation's vast proprietary distribution network is dedicated exclusively to selling La-Z-Boy Incorporated products and brands, and includes 297 stand-alone La-Z-Boy Furniture Galleries(R) and 317 La-Z-Boy In-Store Gallerys, in addition to in-store gallery programs at the company's Kincaid, Pennsylvania House, Clayton Marcus, England and Lea business units. According to industry trade publication Furniture/Today, the La-Z-Boy Furniture Galleries retail network by itself represents the industry's fifth largest U.S. furniture retailer. Additional information is available at www.la-z-boy.com .

                              LA-Z-BOY INCORPORATED

                      CONDENSED CONSOLIDATED BALANCE SHEET
                                                           UNAUDITED
    (Amounts in thousands)                         4/27/02           4/28/01
      Current assets
          Cash and equivalents                     $26,771           $23,565
          Receivables - net                        382,843           380,867
          Inventories - net                        208,657           257,887
          Deferred income taxes                     35,035            26,168
          Other current assets                      18,386            20,289
              Total current assets                 671,692           708,776
      Property, plant and equipment                205,463           230,341
      Intangibles                                  225,016           233,736
      Other long-term assets                        58,605            52,944

                  Total assets                  $1,160,776        $1,225,797
      Current liabilities
          Lines of credit                              -             $10,380
          Current portion of long-term
           debt and capital leases                  $2,276             5,845
          Accounts payable                          68,497            92,830
          Other current liabilities                156,120           140,860
              Total current liabilities            226,893           249,915
      Long-term debt and capital leases            139,386           199,419
      Deferred income taxes                         46,145            45,709
      Other long-term liabilities                   34,830            35,608
      Shareholders' equity                         713,522           695,146
        Total liabilities and
         shareholders' equity                   $1,160,776        $1,225,797

                   CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                                            UNAUDITED
    (Amounts in thousands)                          4/27/02           4/28/01
    Cash flows from operating activities
      Net income                                    $61,751           $68,336
      Adjustments to reconcile net income
       to cash provided by operating
       activities
             Loss on divestiture                     11,689               -
             Depreciation and amortization           43,988            45,697
             Change in working capital               24,217             5,225
             Proceeds from insurance recovery           -               5,116
             Change in deferred taxes                (8,431)           (8,365)
                 Total adjustments                   71,463            47,673
                 Cash provided by operating
                  activities                        133,214           116,009

    Cash flows from investing activities
      Proceeds from disposals of assets               2,341             2,302
      Capital expenditures                          (32,966)          (37,416)
      Proceeds from divestiture                       6,048               -
      Change in other long-term assets               10,198            (2,476)
                  Cash used for investing
                   activities                       (14,379)          (37,590)

    Cash flows from financing activities
      Net changes in debt                           (73,982)          (34,026)
      Dividends paid                                (21,886)          (21,189)
      Net changes in other shareholders' equity     (19,720)          (13,342)
                  Cash used for financing
                   activities                      (115,588)          (68,557)

    Effect of exchange rate changes on cash             (41)             (650)
    Change in cash and equivalents                    3,206             9,212
    Cash and equivalents at beginning of
     period                                          23,565            14,353
    Cash and equivalents at end of period           $26,771           $23,565


                                LA-Z-BOY INCORPORATED
                      CONDENSED CONSOLIDATED STATEMENT OF INCOME
                    (Amounts in thousands, except per share data)

                            UNAUDITED                   UNAUDITED
                      FOURTH QUARTER ENDED         TWELVE MONTHS ENDED
                      4/27/02      4/28/01        4/27/02        4/28/01

    Sales            $596,062     $592,952     $2,153,952     $2,248,491
    Cost of sales     444,383 (1)  473,120 (2)  1,647,334 (3)  1,753,000 (2)
       Gross profit   151,679      119,832        506,618        495,491

    S, G & A          109,231       95,673        398,229        374,697
    Loss on
     divestiture          -            -           11,689 (4)        -

       Operating
        income         42,448       24,159         96,700        120,794

    Interest expense    2,059        4,290         10,063         17,960
    Interest income       247          495          1,362          1,779
    Other income, net    (265)      (1,668)           937          7,431 (5)

       Pretax income   40,371       18,696         88,936        112,044

    Income tax
     expense           15,505        8,396         27,185         43,708

       Net income     $24,866      $10,300        $61,751        $68,336

    Basic EPS           $0.41        $0.17          $1.02          $1.13

    Diluted avg.
     shares            61,063       60,571         61,125         60,692

    Diluted EPS         $0.41        $0.17          $1.01          $1.13

    Dividends paid
     per share          $0.09        $0.09          $0.36          $0.35

    Notes
    (1)  Fourth quarter of fiscal 2002 cost of sales included restructuring of
         $9.0 million.

    (2)  Fourth quarter of fiscal 2001 cost of sales included restructuring of
         $11.2 million.

    (3)  Full year of fiscal 2002 cost of sales included restructuring of
         $22.2 million.

    (4)  The after tax impact of the loss on divestiture had no earnings per
         share impact due to the recognition of $11.8 million in tax benefits
         relating to this divestiture.

     (5) Full year of fiscal 2001 other income included insurance recovery of
         $5.1 million.


                    MAKE YOUR OPINION COUNT -  Click Here
               http://tbutton.prnewswire.com/prn/11690X85114153
SOURCE La-Z-Boy Incorporated

CONTACT:          Mark Stegeman of La-Z-Boy Incorporated, +1-734-241-4418, or
                  mark.stegeman@la-z-boy.com 

URL:              http://www.la-z-boy.com 
http://www.prnewswire.com
Copyright (C) 2002 PR Newswire.  All rights reserved.