SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
Current Report Pursuant
to Section 13 or 15(d) of the
Securities Exchange Act of 1934
May 21, 1998
(Date of Report (Date of Earliest Event Reported))
LA-Z-BOY INCORPORATED
(Exact Name of Registrant as Specified in Its Charter)
Michigan
(State or Other Jurisdiction of Incorporation)
1-9656
(Commission File Number)
38-0751137
(I.R.S. Employer Identification No.)
1284 N. Telegraph Road
Monroe, Michigan 48162
(Address of Principal Executive Offices, Including Zip Code)
(734) 242-1444
(Registrant's Telephone Number, Including Area Code)
[not applicable]
(Former Name or Former Address If Changed Since Last Report
Item 5. Other Events
Exhibit
Number Description
------- -------------------------------------------------------------
(27) Financial Data Schedule (EDGAR only)
(99)(a) News Release and Financial Information Release
(99)(b) Annual Report Financial Section
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
LA-Z-BOY INCORPORATED
/S/Gene M. Hardy
Date: May 21, 1998 Gene M. Hardy
Secretary and Treasurer
5
1,000
APR-25-1998
APR-25-1998
12-MOS
28,700
0
238,260
0
91,904
383,028
300,383
178,621
580,351
108,289
0
17,850
0
0
370,359
580,351
1,108,038
1,108,038
825,312
825,312
205,523
0
4,157
79,274
29,354
49,920
0
0
0
49,920
2.79
2.78
Receivables are reported net of allowances for doubtful accounts on the
Statement of Financial Position.
News Release
------------
LA-Z-BOY, INC. FINISHES 1998 FISCAL YEAR
WITH A STRONG FOURTH QUARTER
MONROE, MI., May 21, 1998: La-Z-Boy Incorporated, the nation's largest
producer of upholstered and solid wood furniture, continued reaching record
levels of quarterly sales and profits in closing out its 1998 fiscal year.
Financial Details
- -----------------
For the FOURTH QUARTER that ended 4/25/98, sales reached $322.0 million, up 12%
from last year's fourth quarter of $287.5 million. Operating profit was up
15% to $28.3 million vs. $24.6 million. Net income was up 27% to $19.9
million vs. $15.6 million, and net income per share was up 28% to $1.11
vs. $0.87.
1998 FISCAL YEAR sales were $1.108 billion, up 10% from last year's $1.006
billion. Operating profit was up 4% to $77.2 million vs. $73.9 million.
Net income was up 10% to $49.9 million vs. $45.3 million, and net income
per share was up 12% to $2.79 vs. $2.50. Each La-Z-Boy operating division
recorded higher sales for the year.
Sales Trends
- ------------
Current sales orders backlogs and recent incoming order rates indicate that
the upcoming first quarter will continue to have good sales momentum. In
addition, last year's first quarter sales were not strong, which should make
this year's increase better.
According to La-Z-Boy Chairman, Pat Norton, "The state of the economy, current
strength of the industry and the growth of our distribution system in most
of our many divisions indicate favorable results for the near term as we move
into our new fiscal year."
Marketing
- ---------
In March, La-Z-Boy Residential hosted three consumer panel discussions in its
High Point, North Carolina showroom. Organized and conducted by Better Homes
and Gardens magazine, the panel consisted of subscribers to the magazine who
were invited to evaluate and comment on La-Z-Boy's newest product and fabric
offerings. Participants were carefully selected to represent La-Z-Boy's ideal
target market - women between the age of 25 and 54 years. The results gave
our Merchandising Department valuable insight. Results of this first ever
pre-screening were shared with dealers during the recently completed Spring
International Home Furnishings Market. Presenting product that was
"pre-approved" by consumers gave us a boost in new product placements. We
anticipate continuing this relationship with Better Homes and Gardens during
future markets.
More Information
- ----------------
La-Z-Boy, Inc.'s 8-K filing including an income statement, balance sheet, cash
flow statement, notes to year end financial statements, annual report
narratives and additional management discussion is available now at the
Company's internet site (www.lazboy.com). About 48 hours after this release,
the 8-K information should be available on the SEC's web site in their EDGAR
databases (www.sec.gov). The SEC's site also contains additional La-Z-Boy, Inc
financial information, including 10-Q and other filings for the past three
years.
NYSE & PCX: LZB Contact: Gene Hardy (734) 241-4306
5/21/98
La-Z-Boy Incorporated Financial Information Release 1 of 3
CONSOLIDATED STATEMENT OF INCOME
(Amounts in thousands, except per share data)
FOURTH QUARTER ENDED
----------------------------------------------
(Unaudited)
Percent of Sales
Apr. 25, Apr. 26, % Over ----------------
1998 1997 (Under) 1998 1997
--------- -------- ------- ------- -------
Sales $321,984 $287,463 12% 100.0% 100.0%
Cost of sales 234,070 211,749 11% 72.7% 73.7%
--------- -------- ------- ------- -------
Gross profit 87,914 75,714 16% 27.3% 26.3%
S, G & A 59,577 51,105 17% 18.5% 17.7%
--------- -------- ------- ------- -------
Operating profit 28,337 24,609 15% 8.8% 8.6%
Interest expense 1,058 1,076 -2% 0.3% 0.4%
Interest Income 459 510 -10% 0.1% 0.2%
Other income 2,690 563 378% 0.9% 0.2%
--------- -------- ------- ------- -------
Pretax income 30,428 24,606 24% 9.5% 8.6%
Income taxes 10,515 8,960 17% 34.6%* 36.4%*
--------- -------- ------- ------- -------
Net income $19,913 $15,646 27% 6.2% 5.4%
========= ======== ======= ======= =======
Average shares 17,822 17,929 -1%
Net income per share $1.11 $0.87 28%
Dividends per share $0.21 $0.21 0%
FISCAL YEAR ENDED
----------------------------------------------
(Audited)
Percent of Sales
Apr. 25, Apr. 26, % Over ----------------
1998 1997 (Under) 1998 1997
-------- -------- ------- ------- -------
Sales $1,108,038 $1,005,825 10% 100.0% 100.0%
Cost of sales 825,312 744,662 11% 74.5% 74.0%
-------- -------- ------- ------- -------
Gross profit 282,726 261,163 8% 25.5% 26.0%
S,G & A 205,523 187,230 10% 18.5% 18.6%
-------- -------- ------- ------- -------
Operating profit 77,203 73,933 4% 7.0% 7.4%
Interest expense 4,157 4,376 -5% 0.4% 0.4%
Interest Income 2,021 1,770 14% 0.2% 0.2%
Other income 4,207 2,508 68% 0.4% 0.1%
-------- -------- ------- ------- -------
Pretax income 79,274 73,835 7% 7.2% 7.3%
Income taxes 29,354 28,538 3% 37.0%* 38.7%*
-------- -------- ------- ------- -------
Net income $49,920 $45,297 10% 4.5% 4.5%
======== ======== ======= ======= =======
Average shares 17,885 18,108 -1%
Net income per share $2.79 $2.50 12%
Dividends per share $0.84 $0.78 8%
* As a percent of pretax income, not sales.
5/21/98 La-Z-Boy Incorporated Financial Information Release 2 of 3
CONSOLIDATED BALANCE SHEET
(Dollars in thousands)
Audited Increase
------------------- (Decrease)
Apr. 25, Apr. 26, -----------------
1998 1997 Dollars Percent
--------- --------- --------- -------
Current assets
Cash & equivalents $28,700 $25,382 $3,318 13%
Receivables 238,260 215,032 23,228 11%
Inventories
Raw materials 43,883 36,959 6,924 19%
Work-in-process 40,640 34,854 5,786 17%
Finished goods 30,193 28,177 2,016 7%
--------- --------- --------- -------
FIFO inventories 114,716 99,990 14,726 15%
Excess of FIFO over LIFO (22,812) (21,219) (1,593) -8%
--------- --------- --------- -------
Total inventories 91,904 78,771 13,133 17%
Deferred income taxes 16,679 20,950 (4,271) -20%
Income taxes 936 -- 936 N/M
Other current assets 6,549 2,640 3,909 148%
--------- --------- -------- -------
Total current assets 383,028 342,775 40,253 12%
Property, plant & equipment 121,762 114,658 7,104 6%
Goodwill 49,413 38,702 10,711 28%
Other long-term assets 26,148 32,272 (6,124) -19%
--------- --------- --------- --------
Total assets $580,351 $528,407 $51,944 10%
========= ========= ========= ========
Current liabilities
Current portion-l/t debt $4,822 $4,611 $211 5%
Current portion-cap. leases 1,383 2,017 (634) -31%
Accounts payable 36,703 28,589 8,114 28%
Payroll/Other Compensation 39,617 37,934 1,683 4%
Income taxes -- 5,412 (5,412) -100%
Other current liabilities 25,764 19,106 6,658 35%
--------- --------- --------- -------
Total current liabilities 108,289 97,669 10,620 11%
Long-term debt 66,434 52,449 13,985 27%
Capital leases 819 2,202 (1,383) -63%
Deferred income taxes 5,478 6,329 (851) -13%
Other long-term liabilities 11,122 10,420 702 7%
Shareholders' equity
Common stock, $1.00 par 17,850 17,908 (58) 0%
Capital in excess of par 29,262 27,697 1,565 6%
Retained earnings 342,146 314,731 27,415 9%
Currency translation (1,049) (998) (51) -5%
--------- --------- --------- -------
Total shareholders' equity 388,209 359,338 28,871 8%
--------- --------- --------- -------
Total liabilities and
shareholders' equity $580,351 $528,407 $51,944 10%
========= ========= ========= =======
5/21/98 La-Z-Boy Incorporated Financial Information Release 3 of 3
Overall:
- -------
Refer to today's press release for additional information.
Results for the quarter ended April 25, 1998 include one month of
income statement information and the balance sheet of Sam Moore Furniture
Industries, Inc.. La-Z-Boy acquired this Bedford, Virginia-based producer
of up-scale furniture on April 1, 1998.
S, G and A:
- ----------
Fiscal fourth quarter S, G & A increased to 18.5% of sales vs. 17.7% last year,
due to professional related expenses. In addition, expense related to
performance-based restricted stock options was higher primarily due to the
increase in the price of La-Z-Boy, Inc. common stock. Information technology
expenses also were up faster than the rate of sales and are expected to
continue to be higher next year. These were offset in part by bonus related
expenses being lower than last year.
Other income:
- ------------
Other income increased to $2.7 million from $0.6 million during the fourth
quarter due to income tax refund claims based on the Company's election to
value its marketable securities (including trade notes and receivables) at
fair market value for tax purposes. This is expected to be a one-time
occurrence.
Income tax related:
- ------------------
The fourth quarter tax rate decreased to 34.6% from 36.4% of pretax income
reflecting a favorable shift of earnings to entities with lower effective tax
rates and the settlement of an IRS audit. We expect slightly lower effective
tax rates to continue for the immediate future.
Income taxes went to a prepaid of $0.9 million from a liability of $5.4 million
due to the income tax refund claims as discussed in the "Other income" note
above.
Deferred tax asset increased to $16.7 million in April of 1998 from $21.0
million in April of 1997 as a result of the refund claims discussed above
becoming a deferred item.
Inventories:
- -----------
FIFO inventories have increased compared to last year in large part due to the
acquisition of companies throughout the year. On a comparable basis, that is
for those divisions with full 1998-year sales and balances at both the
beginning and end of the year, FIFO inventory increased 7% in total. This
correlates to a comparable 9% full-year increase in sales. Year-end raw
materials increased 6%, work-in-process increased 11% and finished goods
increased 3%; all on a comparable basis. In addition, work-in
- -process inventories have increased to support newly introduced products
requiring special electrical and other purchased components, to support an
increased volume of units being produced in leather, and to alleviate
shortages in hardwood and plywood parts experienced earlier.
Other current assets:
- --------------------
Other current assets increased mainly due to prepaid advertising. More
store display materials and selling aids were purchased this fiscal year for
resale to dealers during the coming fiscal year.
Goodwill:
- --------
The increase in goodwill during the quarter was due to the purchase of Sam
Moore Furniture Industries, Inc.
Other current liabilities:
- -------------------------
The increase in other current liabilities during the quarter is due mainly to
accruals relating to pending legal issues.
Long-term debt:
- --------------
The increase in long-term debt during the quarter was due to a private
placement financing obtained primarily for the acquisition of Sam Moore.
Consolidated Balance Sheet
(Amounts in thousands, except par value)
- ----------------------------------------------------------------------------
As of April 25, April 26,
1998 1997
- ----------------------------------------------------------------------------
Assets
- ------
Current assets
Cash and equivalents.............................. $28,700 $25,382
Receivables, less allowances of $16,605 in 1998
and $16,442 in 1997............................. 238,260 215,032
Inventories
Raw materials................................... 43,883 36,959
Work-in-process................................. 40,640 34,854
Finished goods.................................. 30,193 28,177
--------- ---------
FIFO inventories.............................. 114,716 99,990
Excess of FIFO over LIFO...................... (22,812) (21,219)
--------- ---------
Total inventories........................... 91,904 78,771
Deferred income taxes............................. 16,679 20,950
Income taxes...................................... 936 --
Other current assets.............................. 6,549 2,640
--------- ---------
Total current assets............................ 383,028 342,775
Property, plant and equipment, net.................. 121,762 114,658
Goodwill, less accumulated amortization of
$11,523 in 1998 and $9,744 in 1997................. 49,413 38,702
Other long-term assets, less allowances of
$4,034 in 1998 and $2,489 in 1997................. 26,148 32,272
--------- ---------
Total assets.................................... $580,351 $528,407
========= =========
Liabilities and shareholders' equity
- ------------------------------------
Current liabilities
Current portion of long-term debt................. $4,822 $4,611
Current portion of capital leases................. 1,383 2,017
Accounts payable.................................. 36,703 28,589
Payroll/other compensation........................ 39,617 37,934
Income taxes............................ -- 5,412
Other current liabilities......................... 25,764 19,106
--------- ---------
Total current liabilities....................... 108,289 97,669
Long-term debt...................................... 66,434 52,449
Capital leases...................................... 819 2,202
Deferred income taxes............................... 5,478 6,329
Other long-term liabilities......................... 11,122 10,420
Commitments and contingencies -- --
Shareholders' equity
Preferred shares - 5,000 authorized; 0 issued..... -- --
Common shares, $1 par value - 40,000 authorized;
17,850 issued in 1998 and 17,908 in 1997......... 17,850 17,908
Capital in excess of par value.................... 29,262 27,697
Retained earnings................................. 342,146 314,731
Currency translation adjustments.................. (1,049) (998)
--------- ---------
Total shareholders' equity...................... 388,209 359,338
--------- ---------
Total liabilities and shareholders' equity.... $580,351 $528,407
========= =========
The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
Consolidated Statement of Income
(Amounts in thousands, except per share data)
- -----------------------------------------------------------------------------
Fiscal Year Ended 4/25/98 4/26/97 4/27/96
- -----------------------------------------------------------------------------
Sales...............................$1,108,038 $1,005,825 $947,263
Cost of sales........................ 825,312 744,662 705,379
--------- --------- ---------
Gross profit....................... 282,726 261,163 241,884
Selling, general and administrative.. 205,523 187,230 174,376
--------- --------- ---------
Operating profit................... 77,203 73,933 67,508
Interest expense..................... 4,157 4,376 5,306
Interest income...................... 2,021 1,770 1,975
Other income......................... 4,207 2,508 2,023
--------- --------- ---------
Pretax income...................... 79,274 73,835 66,200
Income tax expense
Federal - current.................. 28,467 26,247 23,383
- deferred................. (2,046) (1,699) (818)
State - current.................. 3,287 4,304 4,540
- deferred................. (354) (314) (158)
--------- --------- ---------
Total tax expense................ 29,354 28,538 26,947
--------- --------- ---------
Net income....................... $49,920 $45,297 $39,253
========= ========= =========
Weighted average shares.......... 17,885 18,108 18,498
========= ========= =========
Basic net income per share....... $2.79 $2.50 $2.12
========= ========= =========
Diluted net income per share..... $2.78 $2.49 $2.12
========== ========= ==========
The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
Consolidated Statement of Cash Flows
(Amounts in thousands)
- -----------------------------------------------------------------------------
Year Ended 4/25/98 4/26/97 4/27/96
- -----------------------------------------------------------------------------
Cash flows from operating activities:
Net income.............................. $49,920 $45,297 $39,253
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization....... 21,021 20,382 20,147
Change in receivables............... (14,090) (8,178) (13,492)
Change in inventories............... (6,918) 421 1,899
Change in other assets and liab..... 2,374 4,254 5,184
Change in deferred taxes............ 3,177 (2,014) (975)
--------- --------- ---------
Total adjustments................. 5,564 14,865 12,763
--------- --------- ---------
Cash provided by operating
activities...................... 55,484 60,162 52,016
Cash flows from investing activities:
Proceeds from disposals of assets....... 1,585 1,527 1,063
Capital expenditures.................... (22,016) (17,778) (18,168)
Change in other investments............. (16,066) (8,596) 1,229
--------- --------- ---------
Cash used for investing activities (36,497) (24,847) (18,334)
Cash flows from financing activities:
Short-term debt......................... -- -- --
Long-term debt.......................... 35,000 -- --
Retirements of debt..................... (24,653) (5,640) (13,125)
Capital leases.......................... -- -- 1,161
Capital lease principal payments (2,017) (2,114) (2,204)
Stock for stock option plans............ 5,748 4,213 2,876
Stock for 40l(k) employee plans......... 1,704 1,568 1,378
Purchases of La-Z-Boy stock............. (16,391) (20,751) (10,035)
Payments of cash dividends.............. (15,029) (14,142) (13,706)
--------- --------- ---------
Cash used for financing activities (15,638) (36,866) (33,655)
Effect of exchange rate changes on cash... (31) (127) (15)
--------- --------- ---------
Net change in cash and equivalents........ 3,318 (1,678) 12
Cash and equiv. at beginning of the year.. 25,382 27,060 27,048
--------- --------- ---------
Cash and equiv. at end of the year........ $28,700 $25,382 $27,060
========= ========= =========
Cash paid during the year - Income taxes.. $29,025 $28,670 $27,024
- Interest...... $4,235 $4,437 $5,408
For purposes of the Consolidated Statement of Cash Flows, the Company
considers all highly liquid debt instruments purchased with a maturity of
three months or less to be cash equivalents.
The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
Consolidated Statement of Shareholders' Equity
(Amounts in thousands)
- ------------------------------------------------------------------------------
Capital Currency
in Trans-
Excess lation
Common of Par Retained Adjust-
Shares Value Earnings ments Total
- ------------------------------------------------------------------------------
At April 29, 1995.. $18,562 $28,085 $277,738 ($745) $323,640
Purchases of La-Z-Boy stock.. (372) (9,663) (10,035)
Currency translation......... (30) (30)
Stock options/401(k)......... 195 (69) 4,128 4,254
Dividends paid............... (13,706) (13,706)
Net income................... 39,253 39,253
-------- ------- --------- ------- ---------
At April 27, 1996.. 18,385 28,016 297,750 (775) 343,376
Purchases of La-Z-Boy stock.. (693) (20,058) (20,751)
Currency translation......... (223) (223)
Stock options/401(k)......... 216 (319) 5,884 5,781
Dividends paid............... (14,142) (14,142)
Net income................... 45,297 45,297
-------- ------- --------- ------- ---------
At April 26, 1997.. 17,908 27,697 314,731 (998) 359,338
Purchases of La-Z-Boy stock.. (484) (15,907) (16,391)
Currency translation......... (51) (51)
Stock options/401(k)......... 333 1,110 6,008 7,451
Acquisition related`.......... 93 455 2,423 2,971
Dividends paid............... (15,029) (15,029)
Net income................... 49,920 49,920
------- ------- -------- ------- --------
At April 25, 1998.. $17,850 $29,262 $342,146 ($1,049) $388,209
======= ======= ======== ======= ========
The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.
Notes to Consolidated Financial Statements
Note 1: Accounting Policies
The Company operates primarily in the U.S. furniture industry. The following
is a summary of significant accounting policies followed in the preparation
of these financial statements.
Principles of Consolidation
The consolidated financial statements include the accounts of La-Z-Boy
Incorporated and its subsidiaries. All significant intercompany
transactions have been eliminated. Certain non-U.S. subsidiaries are
consolidated on a one-month lag.
Risks And Uncertainties
The consolidated financial statements are prepared in conformity with
generally accepted accounting principles, which require management to make
estimates and assumptions that affect the reported amounts of assets,
liabilities, sales and expenses for the reporting periods. Actual results
could differ from those estimates.
Inventories
Inventories are valued at the lower of cost or market. Cost is determined on
the last-in, first-out (LIFO) basis.
Property, Plant and Equipment
Items capitalized, including significant betterments to existing facilities,
are recorded at cost. Depreciation is computed using primarily accelerated
methods over the estimated useful lives of the assets.
Goodwill
The excess of the cost of operating companies acquired over the value of their
net tangible assets is amortized on a straight-line basis over 30 years from
the date of acquisition.
Goodwill is evaluated periodically as events or circumstances indicate a
possible inability to recover its carrying amount. Such evaluation is based
on profitability projections and cash flow analysis. If future expected
undiscounted cash flows are insufficient to recover the carrying amount of the
asset, then the asset is written down to fair value.
Revenue Recognition
Revenue is recognized upon shipment of product.
Income Taxes
Income tax expense is provided on all revenue and expense items included in
the consolidated statement of income, regardless of the period such items are
recognized for income tax purposes.
Earnings per Share
The Company adopted Statement of Financial Accounting Standards (SFAS) No. 128,
"Earnings per Share" in 1998. The Statement requires both basic and diluted
net income per share to be presented. Basic net income per share is computed
using the weighted-average number of shares outstanding during the period.
Diluted net income per share uses the weighted-average number of shares
outstanding during the period plus the additional common shares that would be
outstanding if the dilutive potential common shares were issued. This includes
employee stock options. Prior period earnings per share information has been
restated to be in compliance with SFAS No. 128.
(Amounts in thousands) 4/25/98 4/26/97 4/27/96
Weighted average common shares
outstanding (Basic)............ 17,885 18,108 18,498
Effect of options.............. 55 84 34
Weighted average common
shares outstanding (Diluted).. 17,940 18,192 18,532
Note 2: Acquisitions
On April 1, 1998, the Company acquired all of the capital stock of Sam Moore
Furniture Industries, Incorporated, a manufacturer of upholstered furniture.
For the year ended December 31, 1997, Sam Moore Furniture Industries
sales were $33 million.
During the fiscal year 1998, La-Z-Boy acquired the remaining 25% of the
ordinary share capital of Centurion Furniture plc, a furniture manufacturer
located in England. Sales for their year ended March 31, 1997 were
$12 million.
The consolidated April 1998 financial statements include the operations of
Distincion Muebles, a furniture manufacturer located in Mexico. Annual sales
for the year ended March 30, 1998 were $1.9 million.
Note 3: Cash and Equivalents
(Amounts in thousands)
- -----------------------------------------------------------------
4/25/98 4/26/97
- -----------------------------------------------------------------
Certificates of deposit................ $13,000 $19,600
Cash in bank........................... 10,714 5,782
Commercial paper....................... 3,963 --
Marketable Securities.................. 1,023 --
------- -------
Total cash and equivalents........... $28,700 $25,382
======= =======
The Company invests in certificates of deposit with a bank whose board of
directors includes two members of the Company's board of directors.
At the end of fiscal years 1998 and 1997, $13 million and $16 million,
respectively, was invested in this bank's certificates.
Note 4: Property, Plant and Equipment
(Amounts in thousands)
- -------------------------------------------------------------------------
Life in Depreciation
years method 4/25/98 4/26/97
- -------------------------------------------------------------------------
Land and land improvements...... 0-20 150% DB $ 12,937 $ 11,296
Buildings and building fixtures. 15-30 150% DB 116,145 110,875
Machinery and equipment......... 10 200% DB 114,502 107,316
Network and production
tracking systems.............. 5-10 SL 2,407 1,873
Transportation equipment........ 5 SL 15,606 14,974
Information systems............. 3-5 150-200% DB 20,738 16,295
Other........................... 3-10 Various 18,048 14,186
-------- --------
300,383 276,815
Less: accumulated depreciation....... 178,621 162,157
-------- --------
Property, plant and equipment, net.. $121,762 $114,658
======== ========
DB = Declining Balance SL = Straight Line
Note 5: Debt and Capital Lease Obligations
(Amounts in thousands)
- -------------------------------------------------------------------------
Interest
rates Maturities 4/25/98 4/26/97
- -------------------------------------------------------------------------
Private placement......... 6.5-8.8% 1999-08 $38,750 $5,625
Industrial revenue bonds.. 4.0%-4.6% 1999-14 28,500 30,870
La-Z-Boy notes............ 8.0% 1999 2,492 4,984
Credit lines.............. 5.9%-6.1% - - 15,000
Other debt................ 5.0%-7.0% 1999-04 1,514 581
------- -------
Total debt................................... $71,256 $57,060
Less: current portion........................ 4,822 4,611
------- -------
Long-term debt............................... $66,434 $52,449
======= =======
Weighted average interest rate 5.8% 5.4%
Fair value of long-term debt $71,352 $57,200
The Company has a $75 million unsecured revolving credit line through
August 2002, requiring interest only payments through August 2002 and
requiring principal payment in August 2002. The credit agreement also
includes covenants that, among other things, require the Company to maintain
certain financial statement ratios.
On April 22, 1998, the Company obtained $35 million through the sale of
unsecured senior notes in a private placement. The principal on the notes
payable at the end of 10 years and has an interest rate of 6.47%. The
agreement also includes convenants that, among other things, require the
Company to maintain certain financial statement ratios.
Proceeds from industrial revenue bonds were used to finance the construction
of manufacturing facilities. These arrangements require the Company to
insure and maintain the facilities and make annual payments that include
interest. The bonds are secured by the facilities constructed from the bond
proceeds.
The Company leases equipment (primarily trucks used as transportation
equipment) under capital leases expiring at various dates through fiscal
year 2001. The majority of the leases include bargain purchase options.
Maturities of debt and lease obligations for the five years subsequent to
April 25, 1998 are $6 million, $3 million, $2 million, $5 million and
$0, respectively. As of April 25,1998, the Company had remaining
unused lines of credit and commitments of $106 million under several credit
arrangements.
Note 6: Financial Guarantees
La-Z-Boy has provided financial guarantees relating to loans and leases in
connection with some proprietary stores. The amounts of the unsecured
guarantees are shown in the following table. Because almost all guarantees
are expected to retire without being funded in whole, the contract amounts
are not estimates of future cash flows.
(Amounts in thousands)
- ------------------------------------------------------------------------------
4/25/98 4/26/97
Contract Amount Contract Amount
- ------------------------------------------------------------------------------
Lease Guarantees......................... $5,122 $4,458
Loan Guarantees.......................... $23,567 $20,049
- ------------------------------------------------------------------------------
Most guarantees require periodic payments to La-Z-Boy in exchange for the
guarantee. Terms of current guarantees generally range from one to five
years.
The guarantees have off-balance-sheet credit risk because only the periodic
payments and accruals for possible losses are recognized until the
guarantee expires. Credit risk represents the accounting loss that would be
recognized at the reporting date if counter-parties failed to perform
completely as contracted. The credit risk amounts are equal to the contractual
amounts, assuming that the amounts are fully advanced and that no amounts could
be recovered from other parties.
Note 7: Stock Option Plans
The Company's shareholders adopted an employee Incentive Stock Option Plan
that provides grants to certain employees to purchase common shares of the
Company at not less than their fair market value at the date of grant.
Options are for five years and become exercisable at 25% per year beginning
one year from the date of grant. The Company is authorized to grant options
for up to 2,500,000 common shares.
- --------------------------------------------------------------------
Number of Weighted average
shares exercise price
- --------------------------------------------------------------------
Outstanding at April 29, 1995.... 484,700 $24.03
Granted........................ 140,245 $30.98
Exercised...................... (87,917) $16.80
Expired or cancelled........... ( 4,478) $26.15
--------
Outstanding at April 27, 1996.... 532,550 $27.05
Granted........................ -- --
Exercised...................... (120,714) $22.82
Expired or cancelled........... (3,659) $27.11
--------
Outstanding at April 26, 1997.... 408,177 $28.30
Granted........................ 286,955 $34.80
Exercised...................... (225,772) $28.07
Expired or cancelled........... (22,507) $31.26
--------
Outstanding at April 25, 1998.... 446,853 $32.61
========
Exercisable at April 25, 1998.... 169,148 $29.49
Shares available for grants at
April 25, 1998................. 2,198
The options outstanding at April 25, 1998 have exercise prices between $27.00
and $39.69 and a weighted-average remaining contractual life of 2.8 years.
The Company's shareholders have adopted Restricted Share Plans. Under one
plan, the Compensation Committee of the Board of Directors is authorized to
offer for sale up to an aggregate of 250,000 common shares to certain
employees. Under a second plan, up to an aggregate of 50,000 common shares are
authorized for sale to non-employee directors. Under the Restricted Share
Plans, shares are offered at 25% of the fair market value at the date of the
grant. The plans require that all shares be held in an escrow account for a
period of three years in the case of an employee, or until the participant's
service as a director ceases in the case of a director. In the event of an
employee's termination during the escrow period, the shares must be sold back
to the Company at the employee's cost.
Shares aggregating 1,000 and 2,500 were granted and issued during the fiscal
years 1998 and 1997, respectively, under the directors' plan. Shares
remaining for future grants under the directors' plan amounted to 33,000 at
April 25, 1998.
Shares aggregating 23,060 and 0 were granted and issued during the fiscal years
1998 and 1997, respectively, under the employee Restricted Share Plan. Shares
remaining for future grants under the above plan amounted to 226,940 at
April 25, 1998.
The Company's shareholders have also adopted a Performance-Based Restricted
Stock Plan. This plan authorizes the Compensation Committee of the
Board of Directors to award up to an aggregate of 400,000 shares to key
employees. Grants of shares are based on achievement of goals over a
three-year performance period. Any award made under the plan will be at the
sole discretion of the Committee after judging all relevant factors.
At April 25, 1998, performance awards were outstanding pursuant to
which up to approximately 110,000 shares may be issued in fiscal years 1999
through 2001 for the three outstanding plans, depending on the extent to which
certain specified performance objectives are met. The costs of performance
awards are expensed over the performance period. In 1998, 42,965 shares were
issued.
As permitted by SFAS No. 123, "Accounting for Stock-Based Compensation," the
Company has chosen to continue to account for stock-based compensation using
the intrinsic value method prescribed in Accounting Principles Board (APB)
Opinion No. 25, "Accounting for Stock Issued to Employees," and related
interpretations.
Had the Company elected to recognize compensation cost for incentive stock
options based on the fair value method of accounting prescribed by SFAS No.
123, the expense relating to the stock options would have been $0.6 million
in 1998, $0.2 million in 1997, and $0.2 million in 1996. Pro forma net income
and earnings per share would have been as follows:
(Amounts of thousands, except per share data)
- -------------------------------------------------------------------
4/25/98 4/26/97 4/27/96
- -------------------------------------------------------------------
Net income...................... $49,349 $45,118 $39,074
Basic net income per share...... $2.76 $2.49 $2.11
Diluted net income per share.... $2.75 $2.48 $2.11
The pro forma effect on net income is not representative of the pro forma
effect on net income that will be disclosed in future years because it does
not take into consideration pro forma compensation expense relating to grants
prior to 1996 as required by SFAS No. 123.
The fair value of each option grant was estimated on the date of grant using
the Black-Scholes model with the following assumptions:
4/25/98 4/26/97 4/27/96
- --------------------------------------------------------------------
Risk free interest rate........... 5.6% 6.4% 5.6%
Dividend rate..................... 1.6% 2.4% 2.5%
Expected life..................... 4.6 yrs 4.6 yrs 4.8 yrs
Stock price volatility............ 23% 25% 25%
Note 8: Retirement/Welfare
The Company has contributory and non-contributory retirement plans covering
substantially all factory employees.
Eligible salaried employees are covered under a trusteed profit sharing
retirement plan. Cash contributions to a trust are made annually based on
profits.
The Company has established a non-qualified deferred compensation plan for
eligible highly compensated employees called a SERP (Supplemental Executive
Retirement Plan).
The Company provides executive life insurance to certain highly compensated
employees. Such employees are not eligible for current contributions to
profit sharing or SERP.
The Company offers voluntary 401(k) retirement plans to eligible employees
within U.S. operating divisions. Currently over 60% of eligible employees
are participating in the plans. The Company makes matching contributions
based on specific formulas. For most divisions, this match is made in La-Z-
Boy stock.
The Company maintains defined benefit pension plans for all eligible factory
hourly employees.
The actuarially determined net periodic pension cost and
retirement costs are computed as follows:
(Amounts in thousands)
- ------------------------------------------------------------------------------
4/25/98 4/26/97 4/27/96
- ------------------------------------------------------------------------------
Service cost........................... $1,903 $1,767 $1,802
Interest cost.......................... 2,508 2,270 2,051
Actual return on plan assets........... (9,439) (5,475) (5,468)
Net amortization and deferral.......... 5,843 2,381 3,031
------- ------- -------
Net periodic pension cost............ 815 943 1,416
Profit sharing/SERP.................... 6,035 5,999 5,681
40l(k)................................. 1,661 1,625 1,429
Other.................................. 968 882 497
------- ------- --------
Total retirement costs............... $9,479 $9,449 $9,023
======= ======= ========
The funded status of the pension plans was as follows (for the fiscal years
ended):
(Amounts in thousands)
- ----------------------------------------------------------------
4/25/98 4/26/97
- ----------------------------------------------------------------
Change in benefit obligation
Benefit obligation at beginning of
year................................ $32,011 $29,035
Service cost...................... 1,903 1,767
Interest cost..................... 2,508 2,270
Amendments........................ 474 349
Benefits paid..................... (1,663) (1,410)
Acquisition of Sam Moore.......... 4,715 --
-------- --------
Benefits obligation at end of year 39,948 32,011
Change in plan assets
Fair value plan assets at beginning
of year............................. 41,568 37,503
Actual return on plan assets...... 9,439 5,475
Benefits paid..................... (1,663) (1,410)
Acquisition of Sam Moore.......... 4,201 --
-------- --------
Fair value of plan assets at end
of year 53,545 41,568
Funded status......................... 14,111 9,557
Unrecognized actuarial loss/gain.... (9,218) (3,948)
Unamortized prior service cost..... 724 823
-------- --------
Net amount recognized........... $5,617 $6,432
======== ========
The expected long-term rate of return on plan assets was 8.0% for fiscal years
1998, 1997 and 1996. The discount rate used in determining the actuarial
present value of projected benefit obligations was 7.5% for fiscal years
1998, 1997, and 1996. Vested benefits included in the projected benefit
obligation were $32 million and $29 million at April 25, 1998 and April 26,
1997, respectively. Plan assets are invested in a diversified portfolio that
consists primarily of debt and equity securities.
The Company's pension plan funding policy is to contribute annually at least
the amount necessary so that the plan assets exceed the projected benefit
obligation.
The Company acquired Sam Moore on April 1, 1998,increasing the pension benefit
obligation by $4.7 million and the pension plan assets by $4.2 million.
Note 9: Health Care
The Company offers eligible employees an opportunity to participate in group
health plans. Participating employees make required premium payments through
pretax payroll deductions.
Health-care expenses were as follows (for the years ended):
(Amounts in thousands)
- ----------------------------------------------------------------------------
4/25/98 4/26/97 4/27/96
- ----------------------------------------------------------------------------
Gross health care................. $32,020 $30,831 $30,122
Participant payments.............. (7,531) (6,393) (6,005)
-------- -------- --------
Net health care................. $24,489 $24,438 $24,117
======== ======== ========
The Company makes annual provisions for any current and future retirement
health-care costs which may not be covered by retirees' collected premiums.
Note 10: Income Taxes
The primary components of the Company's deferred tax assets and liabilities
as of April 25, 1998 and April 26, 1997 are as follows:
(Amounts in thousands)
- ---------------------------------------------------------------------------
4/25/98 4/26/97
- ---------------------------------------------------------------------------
Current
Deferred income tax assets/(liabilities)
Bad debt................................... $9,393 $7,649
Warranty................................... 4,938 4,448
Workers' compensation...................... 1,838 1,594
Inventory.................................. 1,795 1,026
SERP/PEP................................... 1,794 1,680
State income taxes......................... 926 1,161
Performance based restricted stock plan.... 793 693
Valuation adjustment- receivables.......... (8,700) --
Other...................................... 4,089 2,847
Valuation allowance........................ (187) (148)
-------- --------
Total current deferred tax assets...... 16,679 20,950
-------- --------
Noncurrent
Deferred income tax assets/(liabilities)
Property, plant and equipment.............. (3,110) (3,717)
Pension.................................... (2,506) (2,783)
Net operating losses....................... 842 1,533
Other...................................... 246 207
Valuation allowance........................ (950) (1,569)
-------- --------
Total noncurrent deferred tax liabilities (5,478) (6,329)
-------- --------
Net deferred tax asset............... $11,201 $14,621
======== ========
The differences between the provision for income taxes and income taxes
computed using the U.S. federal statutory rate are as follows (for the fiscal
years ended):
(% of pretax income)
- ------------------------------------------------------------------------------
4/25/98 4/26/97 4/27/96
- ------------------------------------------------------------------------------
Statutory tax rate......................... 35.0% 35.0% 35.0%
Increase (reduction) in taxes resulting from:
State income taxes net of federal benefit. 2.4 3.5 4.3
Tax credits............................... (0.2) (0.4) (1.1)
Acquisition amortization.................. 0.8 0.9 1.5
Unutilized loss carryforwards........... (0.5) 0.1 0.9
Miscellaneous items....................... (0.5) (0.4) 0.1
----- ----- -----
Effective tax rate......................... 37.0% 38.7% 40.7%
===== ===== =====
Note 11: Contingencies
The Company has been named as a defendant in various lawsuits arising in the
ordinary course of business. It is not possible at the present time to
estimate the ultimate outcome of these actions; however, management believes
that the resultant liability, if any, will not be material based on the
Company's previous experience with lawsuits of these types.
The Company has been named as a potentially responsible party (PRP) at five
environmental clean-up sites. The Seaboard Chemical Company site is a Resource
Conservation and Recovery Act (RCRA) site, managed under the direction of the
State of North Carolina. A "De Micromis" settlement with the State was
accepted by three Company facilities. Management anticipates the remaining
facility will be eligible for a "De Minimus" level settlement.
The Organic Chemicals Incorporated site is a "Superfund Site," managed under
the direction of the U.S. Environmental Protection Agency (EPA). A De Minimus
settlement offer is currently under review by the EPA.
The Caldwell Systems site is a voluntary RCRA closure, with its activities
being coordinated by the EPA. The Company entered into a Consent Decree
that included all of the relevant Company's facilities at both De Maximus and
De Minimus levels.
The American Chemical Services site is a "Superfund Site," managed under the
direction of the EPA. The Company accepted an "Amended Administrative Order"
from the EPA that allows for a De Minimus settlement. As a result, the Company
expects that it will be dismissed from a related PRP lawsuit seeking
contribution from the Company.
The Butterworth Landfill site is a "Superfund Site," managed under the
direction of the EPA. Investigations by both the PRP group and the
Company indicate that the Company did not send any hazardous waste to this
site. The Company intends to cooperate with the PRP group and the EPA
during this initial investigation phase.
Based on a review of all currently known facts, management does not anticipate
that future expenditure for environmental clean-up sites will have a material
adverse effect on the Company.
Management Discussion
The Management Discussion and Analysis, as required by the Securities and
Exchange Commission, should be read in conjunction with the Report of
Management Responsibilities, the Report of Independent Accountants, the
Consolidated Financial Statements and related Notes, and all other pages
that follow them in the annual report.
Background:
Consolidated sales by type 1998 1997 1996
- -------------------------- ---- ---- ----
Residential (home)
Upholstery 77% 78% 78%
Wood & other 17 16 16
---- ---- ----
94 94 94
Contract (office) 6 6 6
100% 100% 100%
---- ---- ----
Consolidated sales by country 1998 1997 1996
- ----------------------------- ---- ---- ----
United States 93% 94% 94%
Canada and other 7 6 6
---- ---- ----
100% 100% 100%
---- ---- ----
La-Z-Boy has eight major furniture operating divisions. Residential accounts
for the majority of the upholstery category and about 60% of consolidated
sales.
Residential division
sales by dealer type 1998 1997 1996
- -------------------- ---- ---- ----
Galleries/proprietary 51% 51% 47%
General dealers 35 36 40
Dept. stores/chains 14 13 13
---- ---- ----
100% 100% 100%
---- ---- ----
Kincaid is part of the wood category. England/Corsair is part of the upholstery
category. La-Z-Boy Contract Furniture Group is all of the Contract line.
Hammary is primarily in the wood category. La-Z-Boy Canada is in the
upholstery category. Centurion is in the upholstery category. Sam Moore is
primarily in the upholstery category.
La-Z-Boy is the third largest furniture maker in the U.S., the largest
reclining-chair manufacturer in the world and America's largest manufacturer
of upholstered furniture.
Analysis of Operations
Year Ended April 25, 1998
(1998 compared with 1997)
The 1998 sales of $1.1 billion were 10% greater than 1997. About 85% of the
increase was due to internal growth of existing divisions and the
remainder was due to acquisitions. Internal division growth rates ranged
from a low of 6% to a high of 19%. In addition, strength in sales occurred
in almost all product lines within each division. La-Z-Boy believes that its
1998 internal growth rate of about 8.5% slightly exceeded the U.S. industry
average for comparable time periods. Selling price increases per unit were
small and there were no significant shifts to higher or lower priced products.
No major new product lines were introduced in 1998 although new styles and new
collections of styles occurred across all divisions throughout the year.
In addition, new fabrics were added (replacing slower moving fabrics)
throughout the year. No major new dealers were added in 1998 and no
significant dealers were dropped. No one dealer accounted for 5% or more of
sales in 1998.
La-Z-Boy's gross profit margin (gross profit dollars as a percent of sales
dollars) declined to 25.5% in 1998 from 26.0% in 1997. Hardwood and plywood
parts production and delivery problems and related assembly site production
disruptions adversely affected gross margins. The elimination of three
manufacturing assembly sites also adversely affected gross margins.
Additionally, cost problems were encountered at multiple sites trying to gear
up quickly to meet unexpectedly high product demand primarily in the
second half of the year. The above items mostly affected plant overhead
costs and unfavorable plant labor variances. 1998 labor wage rates rose a
moderate 2%. Purchased materials prices were about flat compared to 1997.
Increased sales volumes, increased selling prices and lower frame parts costs
favorably impacted gross margins.
S, G & A expense decreased to 18.5% of sales in 1998 from 18.6% in 1997.
A decline in bonus expense and to some selling expenses more than offset
increases (greater than the rate of sales) in professional related expenses,
bad debts and Information Technology expenses which include Year 2000 costs.
Income tax expense as a percent of pretax income declined to 37.0% in 1998
from 38.7% in 1997 reflecting a favorable shift of earnings to entities with
lower effective tax rates and the settlement of an IRS audit. The Company
expects slightly lower effective tax rates to continue for the immediate
future.
Analysis of Operations
Year Ended April 26, 1997
(1997 compared with 1996)
La-Z-Boy's sales increased 6% in fiscal 1997 over 1996 and exceeded $1 billion
for the first time. This growth rate is believed to be slightly better than
the industry growth. The sales growth was spread among all the Company's
divisions with wood and contract sales somewhat above the average. The Ducks
Unlimited Collection, introduced in April 1996, contributed significantly to
the wood division sales increases. Selling price increases were small.
The gross margin (gross profit dollars as a percent of sales) improved to
26.0% in 1997 from 25.5% in 1996. The increase in sales volume, along with
the effect of cost cutting initiatives, contributed to the margin improvement.
The effect of these favorable items was only partially offset by increased
material and labor costs and the mix change toward products with lower than
average gross margins.
In 1997, the number of plants producing wood frame parts was reduced in an
effort to improve quality and reduce costs. The reductions had little
financial impact on 1997 as the timing was spread over the year and some
conversion costs were incurred offsetting some of the lower production costs.
Benefits are expected in 1998.
In April 1997, the Company announced plans to close the Contract plants in
Grand Rapids, Michigan and to begin producing these products at an existing
plant in Lincolnton, North Carolina. The move is planned for the first quarter
of 1998. Two of the plants have been sold and the third will be sold.
S, G & A expense increased to 18.6% of sales in 1997 from 18.4% of sales in
1996 primarily due to increased costs for employee bonuses and incentives.
Interest expense declined 18% primarily due to lower debt and capital lease
obligations.
Income tax expense as a percent of pretax income declined to
38.7% in 1997 from 40.7% in 1996. The Canadian division's results were
favorable compared to the prior year, reducing the unfavorable impact on
the effective tax rate. Also, the benefits of some efforts to reduce tax
expense were recognized during the year.
During 1997, La-Z-Boy acquired approximately 75% of the ordinary share capital
of Centurion Furniture plc, a furniture manufacturer located in England. The
remainder of the ordinary share capital is expected to be acquired in the first
quarter of 1998. Sales for their year ended March 1997 were $12 million.
Liquidity and Financial Condition:
Below is summarized cash flow information. Free cash flow represents the
cash remaining from operations after reinvesting in business opportunities.
This cash flow allows the Company to pay dividends and repurchase stock
generally without incurring additional debt.
(Amounts in thousands) Year ended 4/25/98 4/26/97 4/27/96
- -----------------------------------------------------------------------
Cash flows provided by (used for):
Net income $49,920 $45,297 $39,253
Other operating activities 5,564 14,865 12,763
Investing activities (36,497) (24,847) (18,334)
Free cash flow 18,987 35,315 33,682
Cash flows provided by (used for):
Financing activities (15,638) (36,866) (33,655)
Exchange (31) (127) (15)
Increase (decrease) in cash $3,318 ($1,678) $12
Cash flows from operations amounted to $55 million in 1998, $60 million in 1997
and $52 million in 1996 and have been adequate for day-to-day expenditures,
dividends to shareholders and capital expenditures.
Capital expenditures were $22.0 million in 1998, $17.8 million in 1997 and
$18.2 million in 1996. Capacity utilization was approximately 60% at the end
of 1998.
FIFO inventories have increased compared to last year in large part due to the
acquisition of companies throughout the year. On a comparable basis, that is
for those divisions with full 1998-year sales and balances at both the
beginning and end of the year, FIFO inventory increased 7% in total. Year-end
raw materials increased 6%, work-in-process increased 11% and finished goods
increased 3%; all on a comparable basis. In addition, work-in-process
inventories have increased to support newly introduced products requiring
special electrical and other purchased components, to support an increased
volume of units being produced in leather, and to alleviate shortages in
hardwood and plywood parts experienced earlier.
In 1998, La-Z-Boy obtained $35 million through the sale of 6.47% unsecured
senior notes in a private placement. The proceeds were used in part for the
acquisition of Sam Moore and to pay down other forms of debt. Retirements of
debt totaled between $6 million and $25 million for each of the last three
years.
The Company had unused lines of credit and commitments of $106 million under
several credit arrangements as of April 25, 1998. The primary credit
arrangement is a $75 million unsecured revolving credit line through
August 2002, requiring interest only payments through August 2002 and
a payment of principal in August 2002. The credit agreement includes
covenants that, among other things, require the Company to maintain certain
financial statement ratios. The Company has complied with all of the
requirements.
The La-Z-Boy Board of Directors has authorized the repurchase of Company stock.
Shares acquired in 1998, 1997 and 1996 totaled 484,000, 694,000 and 372,000,
respectively. As of April 25, 1998, 1,057,000 shares were available for
repurchase. The Company plans to be in the market for its shares as changes
in its stock price and other financial opportunities arise.
The financial strength of the Company is reflected in two commonly used ratios,
the current ratio (current assets divided by current liabilities) and the
debt-to-capital ratio (total debt divided by shareholders' equity plus total
debt). The current ratio at the end of 1998 and 1997 was 3.5:1. The debt to
capital ratio was 15.9% at the end of 1998 and 14.6% at the end of 1997.
Continuing compliance with existing federal, state and local provisions
dealing with protection of the environment is not expected to have a material
effect upon the Company's capital expenditures, earnings, competitive position
or liquidity. The Company will continue its program of conducting voluntary
compliance audits at its facilities. The Company has also taken steps to
assure compliance with the provisions of Titles III and V of the 1990 Clean
Air Act Amendments.
The Company has accrued for certain environmental remediation activities
relating to past operations, including those under the Comprehensive
Environmental Response, Compensation and Liability Act (CERCLA, often
referred to as Superfund) and the Resource Conservation and Recovery Act
(RCRA). The Company is participating in the closure of five such sites.
There will be future expenditures in this area, but based on a review of all
currently known facts, management does not anticipate that they will have a
material adverse effect. For further discussion of environmental matters,
refer to Note 11: Contingencies, in the Notes to Consolidated Financial
Statements.
Outlook:
Statements in this Outlook section are forward looking and based on information
available at this time. As conditions change in the future actual results may
not match these expectations. In particular, sales and profits can be
materially impacted in any quarter by changes in interest rates or changes in
consumer confidence/demand.
One of La-Z-Boy's financial goals is for sales to grow faster than the
furniture industry with a benchmark of 10% per year. For 1998, La-Z-Boy
sales increased 10% from 1997 which the Company believes was slightly better
than the industry average. Some furniture industry forecasts for calendar
year 1998 over 1997 are in the 6-8% range.
At the end of April 1998, the backlog of orders was much higher than at the
end of April 1997. La-Z-Boy primarily builds "to order" and does not carry
large amounts of finished warehouse goods. The stronger sales orders as well
as improvements in scheduling production in the beginning of 1999 fiscal year
are expected to result in first quarter sales to be measurably over the prior
year's first quarter. Expectations are for a slowdown in sales growth rates
in the second half of 1999 based on industry economic projections and the high
rate of actual sales achieved in that period in 1998 which will make 1999
comparisons more difficult.
The Company's major residential efforts and opportunities for U.S. sales growth
greater than industry averages are focused outside the recliner market segment,
e.g., stationary upholstery (single and multi-seat), reclining sofas and
modulars, wood occasional and wall units and wood bedroom and dining room
furniture.
The number of dealer owned and operated proprietary stores is expected to
continue increasing. These stores are a major contributor to La-Z-Boy's
ability to achieve its sales goal.
La-Z-Boy's second financial goal is for earnings (operating profit and net
income per share) to grow at a rate greater than the rate of sales growth.
For 1998 sales were up 10%, operating profit was up 4% and net income per
share was up 12%. (See 1998 analysis of operations for details.) For 1999
it is expected that various management initiatives, economic events and other
items will occur such that the net effect of these items will result in the
second financial goal being achieved. Some of the major expected favorable
items are: Two companies recently acquired and only partly reported in 1998
will have a full year effect in 1999. Problems associated with plywood and
hardwood parts are expected to be substantially less in 1999. Various new
manufacturing machines and methods are expected to improve efficiencies.
No new major factory consolidations are planned in 1999. Raw material costs
are expected to be flat for most of next year and labor rate increases should
be moderate. "Fixed" costs should allow measurable portions of expected
increases to sales to fall to the bottom line. And bad debts expense is
expected to be less (1998 had a one time $3.1 million pretax expense as a
result of Montgomery Ward filing for bankruptcy protection.) On the
unfavorable side, increases to expenses for Information Technology (I.T.)
items are expected to well exceed sales rate increases. I.T. expense increases
will mostly be in the Year 2000 area, training and improving networks. Bonus
expense is expected to increase from a low amount in 1998. Amortization
of goodwill and interest expense will increase due to the recent
Sam Moore acquisition.
A third financial goal is to improve return on capital with a benchmark of
20.0%. La-Z-Boy defines return on capital as operating profit + interest
income + other income as a percent of beginning-of-year capital. For 1998,
return on capital was 19.8% compared to 19.0% in 1997. La-Z-Boy enhances
shareholder value and reduces capital employed through stock repurchases,
dividends and debt reductions. Capital expenditures are expected to be
$25 - $30 million in 1999 compared to $22 million in 1998. Most capital
expenditures are for replacing machines with new and better machines
and for other productivity enhancements.
The Company has established and staffed a Year 2000 Program Office to oversee
and coordinate its Year 2000 conversion. The "Year 2000 issue" arises because
many computer hardware and software systems use only two digits to represent
the year. As a result, these systems and programs may not correctly calculate
or interpret dates up to and beyond 2000, which may cause errors in information
or systems failures. The Company has initiated corporate-wide involvement of
personnel to investigate and address any internal hardware and software
compliance issues. In addition, the Company is communicating with customers,
manufacturers, suppliers, financial institutions and others with whom it does
business to coordinate Year 2000 compliance. All critical applications are
expected to be compliant and compatible by the end of calendar year 1999.
In June, 1997, the Financial Accounting Standards Board (FASB) issued SFAS
No. 130, "Reporting Comprehensive Income," which establishes standards for
reporting of comprehensive income and its components in the full set of
financial statements. In addition, the FASB issued SFAS No. 131, "Disclosures
about Segments of an Enterprise and Related Information" in that same month.
These statements are effective for the Company in fiscal 1999. The Company is
in the process of evaluating the impact of these statements.
Consolidated Six-Year Summary of Selected Financial Data
(Dollar amounts in thousands, except per share data)
- ------------------------------------------------------------------------------
Fiscal Year ended 1998 1997 1996 1995 1994 1993
(52 wks) (52 wks) (52 wks) (52 wks) (53 wks) (52 wks)
- -----------------------------------------------------------------------------
Sales........... $1,108,038 $1,005,825 $947,263 $850,271 $804,898 $684,122
Cost of sales.... 825,312 744,662 705,379 629,222 593,890 506,435
--------- --------- --------- --------- --------- -------
Gross profit... 282,726 261,163 241,884 221,049 211,008 177,687
Sell, gen & admin 205,523 187,230 174,376 158,551 151,756 131,894
--------- --------- --------- --------- --------- -------
Oper profit.... 77,203 73,933 67,508 62,498 59,252 45,793
Interest expense. 4,157 4,376 5,306 3,334 2,822 3,260
Interest income.. 2,021 1,770 1,975 1,628 1,076 1,474
Other income..... 4,207 2,508 2,023 1,229 649 1,292
--------- --------- --------- --------- --------- -------
Pretax income.. 79,274 73,835 66,200 62,021 58,155 45,299
Income tax expense 29,354 28,538 26,947 25,719 23,438 18,015
--------- --------- --------- --------- --------- -------
Net income....$49,920 45,297 $39,253 $36,302 $34,717**$27,284
========= ========= ========= ========= ======== ======
Weighted avg shares
outstg ('000s)... 17,885 18,108 18,498 18,044 18,268 18,172
Per com shr outstg
Net income.... $2.79 $2.50 $2.12 $2.01 $1.90** $1.50
Diluted net income $2.78 $2.49 $2.12 $2.01 $1.89 $1.50
Cash div paid.... $0.84 $0.78 $0.74 $0.68 $0.64 $0.60
BV on YE shr outst. $21.75 $20.07 $18.68 $17.44 $15.91 $14.48
Rtn avg shrhdr eqt. 13.4% 12.9% 11.8% 12.2%* 12.5%** 10.7%
Gr prft % of sales. 25.5% 26.0% 25.5% 26.0% 26.2% 26.0%
Op prft % of sales. 7.0% 7.4% 7.1% 7.4% 7.4% 6.7%
Op prft, int inc &
oth inc as % of
BOY capital...... 19.8% 19.0% 17.6% 18.9% 19.1% 15.8%
Net inc % of sales. 4.5% 4.5% 4.1% 4.3%* 4.3%** 4.0%
Income tax expense
% pretax income.. 37.0% 38.7% 40.7% 41.5% 40.3% 39.8%
- ------------------------------------------------------------------------------
Deprec & amortiz... $21,021 $20,382 $20,147 $15,156 $14,014 $14,061
Capital expendtrs.. $22,016 $17,778 $18,168 $18,980 $17,485 $12,248
Prty,plt,eqpt,net..$121,762 $114,658 $116,199 $117,175 $94,277 $90,407
- ------------------------------------------------------------------------------
Working capital....$274,739 $245,106 $240,583 $237,280 $224,122 $202,398
Current ratio......3.5 to 1 3.5 to 1 3.5 to 1 3.7 to 1 4.1 to 1 3.8 to 1
Total assets.......$580,351 $528,407 $517,546 $503,818 $430,253 $401,064
- ------------------------------------------------------------------------------
Debt & Cap. leases. $73,458 $61,279 $69,033 $83,201 $55,370 $55,912
Shareholders' eqty.$388,209 $359,338 $343,376 $323,640 $290,911 $263,386
Ending capital.... $461,667 $420,617 $412,409 $406,841 $346,281 $319,298
Ratio debt to eqty. 18.9% 17.1% 20.1% 25.7% 19.0% 21.2%
Ratio debt to capl. 15.9% 14.6% 16.7% 20.5% 16.0% 17.5%
- ------------------------------------------------------------------------------
Shareholders....... 13,592 12,729 12,293 12,665 12,615 9032
Employees.......... 12,155 11,236 10,733 11,149 9,370 8,724
- ----------------------------------------------------------------------------
* April 1995 shareholders' equity used in this calculation excludes $18,004
relating to stock issued on the last day of the fiscal year for the
acquisition of an operating division.
** Excludes the income effect of adopting SFAS No.109 in May 1993 of $3,352 or
$0.18 per share.
Dividend and Market Information
----------------------------------------------------
Fiscal
1998 Divi- Market Price
Quarter dends -------------------------------
Ended Paid High Low Close
----------------------------------------------------
July 26 $0.21 37 15/16 $31 3/4 $37 5/8
Oct. 25 0.21 38 15/16 34 1/4 37 7/8
Jan. 24 0.21 44 13/16 37 3/16 43 7/8
Apr. 25 0.21 53 1/2 42 15/16 53 1/2
-----
$0.84
=====
----------------------------------------------------
Fiscal
1997 Divi- Market Price
Quarter dends -----------------------------
Ended Paid High Low Close
-----------------------------------------------------
July 27 $0.19 $32 5/8 $28 1/4 $29 1/8
Oct. 26 0.19 31 3/8 28 1/4 30 3/8
Jan. 25 0.19 31 3/8 29 1/4 31 3/8
Apr. 26 0.21 36 7/8 30 3/4 32 1/4
-----
$0.78
=====
- ---------------------------------------------------------------------------
Dividend Market Price Net P/E Ratio
Dividends Dividend Payout ----------------------- Income ---------
Year Paid Yield Ratio High Low Close per share High Low
- -----------------------------------------------------------------------------
1998 0.84 1.6% 30.1% 53 1/2 31 3/4 53 1/2 $2.79 19 11
1997 0.78 2.4% 31.2% 36 7/8 28 1/4 32 1/4 2.50 15 11
1996 0.74 2.5% 34.9% 33 3/4 25 5/8 30 1/8 2.12 16 12
1995 0.68 2.5% 33.8% 33 3/4 25 3/8 27 2.01 17 13
1994 0.64 1.9% 33.7%* 40 25 1/2 33 1/2 l.90* 21* 13*
1993 0.60 2.1% 40.0% 29 3/4 18 28 1.50 20 12
La-Z-Boy Incorporated common shares are traded on the NYSE and the PCX
(symbol LZB).
Unaudited Quarterly Financial Information
(Amounts in thousands, except per share data)
- ------------------------------------------------------------------------------
Fiscal year
Quarter Ended 7/26/97 10/25/97 1/24/98 4/25/98 1998
- ------------------------------------------------------------------------------
Sales............ $212,326 $293,208 $280,520 $321,984 $1,108,038
Cost of sales.... 164,184 215,370 211,688 234,070 825,312
-------- -------- -------- --------- --------
Gross profit... 48,142 77,838 68,832 87,914 282,726
Selling, general
& admin........ 45,357 50,400 50,189 59,577 205,523
-------- -------- -------- --------- --------
Opertg profit.. 2,785 27,438 18,643 28,337 77,203
Interest expense. 1,024 1,027 1,048 1,058 4,157
Interest income.. 482 512 568 459 2,021
Other Income..... 750 527 240 2,690 4,207
-------- -------- -------- --------- --------
Pretax income.. 2,993 27,450 18,403 30,428 79,274
Income tax exp... 1,267 10,628 6,944 10,515 29,354
-------- -------- -------- --------- --------
Net income... $1,726 $16,822 $11,459 $19,913 $49,920
======== ======== ======== ========= ========
Net income
per share.. $0.10 $0.94 $0.64 $1.11 $2.79
======== ======== ======== ========= ========
- ------------------------------------------------------------------------------
Fiscal year
Quarter Ended 7/27/96 10/26/96 1/25/97 4/26/97 1997
- ------------------------------------------------------------------------------
Sales............ $202,227 $271,554 $244,581 $287,463 $1,005,825
Cost of sales.... 154,917 197,017 180,979 211,749 744,662
-------- -------- -------- --------- --------
Gross profit... 47,310 74,537 63,602 75,714 261,163
Selling, general
& admin........ 39,354 49,006 47,765 51,105 187,230
-------- -------- -------- --------- --------
Opertg profit.. 7,956 25,531 15,837 24,609 73,933
Interest expense. 1,107 1,097 1,096 1,076 4,376
Interest income.. 463 367 430 510 1,770
Other Income..... 785 521 639 563 2,508
-------- -------- -------- --------- --------
Pretax income.. 8,097 25,322 15,810 24,606 73,835
Income tax exp... 3,499 10,070 6,009 8,960 28,538
-------- -------- -------- --------- --------
Net income... $4,598 $15,252 $9,801 $15,646 $45,297
======== ======== ======== ========= ========
Net income
per share.. $0.25 $0.84 $0.54 $0.87 $2.50
======== ======== ======== ========= ========
* Excludes the income effect of adopting SFAS No.109 in May 1993 of $3,352 or
$0.18 per share.