UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): | ||||||||||||||
(Exact name of registrant as specified in its charter) | ||||||||||||||
| (State or other jurisdiction of | (Commission | (IRS Employer | ||||||||||||
| incorporation) | File Number) | Identification No.) | ||||||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||||||||
Registrant's telephone number, including area code (734 ) 242-1444
N/A | |||||||||||
(Former name or former address, if changed since last report.) | |||||||||||
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On August 20, 2024, La-Z-Boy Incorporated (the “Company”) issued a news release to report the Company’s financial results for the fiscal quarter ended July 27, 2024. A copy of the news release is attached to this Current Report on Form 8-K as Exhibit 99.1.
Item 7.01 Regulation FD Disclosure.
The information in Items 2.02 and 7.01 of this report and the related exhibit (Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section and shall not be deemed to be incorporated by reference in any filing of the Company under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
(d) The following exhibits are furnished as part of this report:
| Description | ||||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| LA-Z-BOY INCORPORATED | ||||||||
| (Registrant) | ||||||||
Date: August 20, 2024
| BY:/s/ Jennifer L. McCurry | ||||||||
| Jennifer L. McCurry Vice President, Corporate Controller and Chief Accounting Officer | ||||||||
EXHIBIT 99.1
La-Z-Boy Incorporated Reports Solid First Quarter Results with Sales Up 3%;
First Quarter Operating Cash Flow Doubles to $52 Million
Fiscal 2025 First Quarter Highlights:
•Consolidated delivered sales of $496 million
–Up 3% versus prior year
•Wholesale segment sales increased 5% on growth to external customers
•Delivered sales and Non-GAAP(1) operating margin in line with guidance
•GAAP diluted EPS of $0.61
–Non-GAAP(1) diluted EPS of $0.62
•Generated $52 million in operating cash flow for the quarter
MONROE, Mich., August 20, 2024 -- La-Z-Boy Incorporated (NYSE: LZB), a global leader in the retail and manufacture of residential furniture, today reported first quarter results for the period ended July 27, 2024. For the quarter, sales totaled $496 million, an increase of 3% against the prior year comparable period. Operating margin was 6.5% for the quarter on a GAAP basis and 6.6% on a Non-GAAP(1) basis. Diluted earnings per share totaled $0.61 on a GAAP basis and $0.62 on a Non-GAAP(1) basis. Operating cash flow was $52 million, twice as high as last year's first quarter.
Written sales remained steady, with first quarter total written sales for the Retail segment (company-owned La-Z-Boy Furniture Galleries®) up 4% versus a year ago, and written same-store sales down 3% versus a year ago. Written same-store sales for the entire La-Z-Boy Furniture Galleries® network also decreased 3% versus the year ago period. Trends were strongest around the Memorial Day holiday and softened towards the end of the quarter. Written sales results outperformed the broader furniture and home furnishings industry for May and June, which was also down 3% for the quarter. Across the industry, the consumer continues to be challenged and to pull back spending outside of key holidays.
Melinda D. Whittington, President and Chief Executive Officer of La-Z-Boy Incorporated, said, “We continue to deliver positive results amidst a challenging macroeconomic backdrop. We were pleased to return to delivered sales growth in the quarter, led by our Wholesale segment, which benefited from higher delivered volume supported by Century Vision's channel expansion strategy. While the Retail business currently continues to wrestle with depressed traffic trends experienced across our industry, we again delivered strong execution. Conversion rates and design average ticket sales both improved again year-over-year and our in-store teams remain laser focused on providing the highest level of customer service and showcasing our industry leading product assortment. Over the past five years, our Retail business has grown at an impressive 7% compound annual sales growth. Our high quality offering of comfortable, custom furniture with quick delivery is resonating in a challenging marketplace. And while we expect industry fundamentals to be volatile for the foreseeable future, we remain confident in our ability to outperform the market and gain share longer term.”
Whittington added, “We remain committed to investing in our business for the long term, as we navigate the near-term headwinds in the furniture industry. As an iconic brand with a storied near 100-year history, we have the proven ability to adapt, with a strong balance sheet to support our strategy. Near-term market disruptions are likely to continue pressuring the fiscal year, but we are well positioned to disproportionately benefit when industry tailwinds re-emerge. With our Century Vision strategy, we are
actively investing in growing our core Retail segment through strengthening in-store execution, opening new stores, and acquiring independent La-Z-Boy Furniture Galleries® stores when we are able, as we believe our vertically integrated model offers superior returns over the longer term. This will uniquely position us to continue to outperform the industry and grow share.”
Second Quarter Outlook:
Bob Lucian, Chief Financial Officer of La-Z-Boy Incorporated, said, “The overall macroeconomic and consumer spending environment remains challenging. Despite this, we delivered on our guidance and saw modest sales growth in line with our outlook. Looking forward, our industry will remain under pressure in the near term as the market contends with still high interest rates, muted housing turnover, and an uncertain economic and geopolitical environment. Considering these factors, we expect sales in the second quarter of fiscal 2025 to improve modestly versus the first quarter supported by seasonality. Further, we continue to invest in our Century Vision strategy and build the business for the long term. As such, we expect fiscal second quarter sales to be in the range of $495-515 million and Non-GAAP operating margin(2) to be in the range of 6-7%.”
Key Results:
| (Unaudited, amounts in thousands, except per share data and percentages) | Quarter Ended | |||||||||||||||||||
| 7/27/2024 | 7/29/2023 | Change | ||||||||||||||||||
| Sales | $ | 495,532 | $ | 481,651 | 3% | |||||||||||||||
| GAAP operating income | 32,370 | 34,526 | (6)% | |||||||||||||||||
| Non-GAAP operating income | 32,764 | 33,751 | (3)% | |||||||||||||||||
| GAAP operating margin | 6.5% | 7.2% | (70) bps | |||||||||||||||||
| Non-GAAP operating margin | 6.6% | 7.0% | (40) bps | |||||||||||||||||
| GAAP net income attributable to La-Z-Boy Incorporated | 26,159 | 27,479 | (5)% | |||||||||||||||||
| Non-GAAP net income attributable to La-Z-Boy Incorporated | 26,453 | 26,945 | (2)% | |||||||||||||||||
| Diluted weighted average common shares | 42,564 | 43,333 | ||||||||||||||||||
| GAAP diluted earnings per share | $ | 0.61 | $ | 0.63 | (3)% | |||||||||||||||
| Non-GAAP diluted earnings per share | $ | 0.62 | $ | 0.62 | —% | |||||||||||||||
Liquidity Measures:
| Quarter Ended | Quarter Ended | |||||||||||||||||||||||||||||||
| (Unaudited, amounts in thousands) | 7/27/2024 | 7/29/2023 | (Unaudited, amounts in thousands) | 7/27/2024 | 7/29/2023 | |||||||||||||||||||||||||||
| Free Cash Flow | Cash Returns to Shareholders | |||||||||||||||||||||||||||||||
| Operating cash flow | $ | 52,318 | $ | 25,913 | Share repurchases | $ | 33,673 | $ | 10,007 | |||||||||||||||||||||||
| Capital expenditures | (15,620) | (13,457) | Dividends | 8,371 | 7,852 | |||||||||||||||||||||||||||
| Free cash flow | $ | 36,698 | $ | 12,456 | Cash returns to shareholders | $ | 42,044 | $ | 17,859 | |||||||||||||||||||||||
| (Unaudited, amounts in thousands) | 7/27/2024 | 7/29/2023 | ||||||||||||
| Cash and cash equivalents | $ | 342,270 | $ | 336,434 | ||||||||||
| Restricted cash | — | 3,816 | ||||||||||||
| Total cash, cash equivalents and restricted cash | $ | 342,270 | $ | 340,250 | ||||||||||
Fiscal 2025 First Quarter Results versus Fiscal 2024 First Quarter:
•Consolidated sales in the first quarter of Fiscal 2025 increased 3% to $496 million versus last year, primarily driven by higher delivered volume within our Wholesale segment
2
•Consolidated GAAP operating margin was 6.5% versus 7.2%
–Consolidated Non-GAAP(1) operating margin decreased 40 basis points to 6.6% versus 7.0%, due to reduced fixed cost leverage in Retail, partially offset by gross margin expansion
•GAAP diluted EPS decreased to $0.61 from $0.63 and Non-GAAP(1) diluted EPS totaled $0.62 versus $0.62 last year in the comparable period
Retail Segment:
•Sales:
–Written sales for the Retail segment (company-owned La-Z-Boy Furniture Galleries® stores) increased 4% with growth from acquired and new stores, more than offsetting lower same-store sales compared to the year ago period
▪Written same-store sales decreased 3%, driven by lower traffic and softer industry-wide demand, partially offset by strong execution that drove higher conversion rates
–Delivered sales decreased 3% to $202 million versus last year, as the prior year benefited from the delivery of residual backlog related to component shortages
•Operating Margin:
–GAAP operating margin and GAAP operating income was 10.2% and $21 million, versus 14.1% and $29 million, respectively
▪Non-GAAP(1) operating margin and Non-GAAP(1) operating income were 10.3% and $21 million, down 380 basis points and 29%, respectively, driven by fixed cost deleverage on lower delivered sales and fixed cost increases supporting our long-term strategy of growing our Retail business through new and acquired stores
Wholesale Segment:
•Sales:
–Sales increased 5% to $351 million, primarily due to higher delivered volume to our external customers, partially offset by lower intercompany sales to our Retail segment and lowered delivered volume in our casegoods business
•Operating Margin:
–GAAP operating margin was 6.8% versus 7.0%
▪Non-GAAP(1) operating margin increased to 6.9%, up 10 basis points from the year ago period driven by gross margin expansion primarily from lower input costs (reduced commodity prices, improved sourcing, and favorable duty expense) partially offset by channel mix related to higher non-La-Z-Boy Furniture Galleries® delivered sales
Corporate & Other:
•Joybird written sales increased 9% and delivered sales decreased 3% to $35 million
•Joybird operating performance again made meaningful progress against the prior comparable period as the brand focuses on balancing sales growth and profitability
Balance Sheet and Cash Flow, Fiscal 2025 First Quarter:
•Ended the quarter with $342 million in cash(3) and no external debt
•Generated $52 million in cash from operating activities versus $26 million in last year's first quarter
•Invested $16 million in capital expenditures, primarily related to La-Z-Boy Furniture Galleries® (new stores and remodels), and upgrades at our manufacturing facilities and market showrooms
•Returned approximately $42 million to shareholders, including $34 million in share repurchases and $8 million in dividends
Dividend:
On August 20, 2024, the Board of Directors declared a quarterly cash dividend of $0.20 per share on the
common stock of the company. The dividend will be paid on September 16, 2024, to shareholders of
record on September 5, 2024.
3
Conference Call:
La-Z-Boy will hold a conference call with the investment community on Wednesday, August 21, 2024, at 8:30 a.m. ET. The toll-free dial-in number is (888) 506-0062; international callers may use (973) 528-0011. Enter Participant Access Code: 598802.
The call will be webcast live, with corresponding slides, and archived on the internet. It will be available at https://lazboy.gcs-web.com/. A telephone replay will be available for a week following the call. This replay will be accessible to callers from the U.S. and Canada at (877) 481-4010 and to international callers at (919) 882-2331. Enter Replay Passcode: 51039. The webcast replay will be available for one year.
Investor Relations Contact:
Mark Becks, CFA, (734) 457-9538
mark.becks@la-z-boy.com
About La-Z-Boy:
La-Z-Boy Incorporated brings the transformational power of comfort to people, homes, and communities around the world - a mission that began when its founders invented the iconic recliner in 1927. Today, the company operates as a vertically integrated furniture retailer and manufacturer, committed to uncompromising quality and compassion for its consumers.
The Retail segment consists of 188 company-owned La-Z-Boy Furniture Galleries® stores, and is part of a broader network of over 350 La-Z-Boy Furniture Galleries® that, with La-Z-Boy.com, serve customers nationwide. Joybird®, an e-commerce retailer and manufacturer of modern upholstered furniture, has 12 stores in the U.S. In the Wholesale segment, La-Z-Boy manufactures comfortable, custom furniture for its Furniture Galleries® and a variety of retail channels, England Furniture Co. offers custom upholstered furniture, and casegoods brands Kincaid®, American Drew®, and Hammary® provide pieces that make every room feel like home. To learn more, please visit: https://www.la-z-boy.com/.
Notes:
(1)Non-GAAP amounts for the first quarter of fiscal 2025 exclude:
•purchase accounting charges related to acquisitions completed in prior periods totaling $0.4 million pre-tax, or $0.01 per diluted share, all included in operating income
Non-GAAP amounts for the first quarter of fiscal 2024 exclude:
•a $1.0 million pre-tax, or $0.02 per diluted share, gain related to the closure of the Torreón, MX facility, primarily reflecting the termination of the associated lease
•purchase accounting charges related to acquisitions completed in prior periods totaling $0.3 million pre-tax, or $0.01 per diluted share, with $0.3 million included in operating income and a de minimis amount included in interest expense
(2)This reference to Non-GAAP operating margin for a future period is a Non-GAAP financial measure. We have not provided a reconciliation of Non-GAAP operating margin for future periods in this press release because such reconciliation cannot be provided without unreasonable efforts.
Please refer to the accompanying “Reconciliation of GAAP to Non-GAAP Financial Measures” and “Reconciliation of GAAP to Non-GAAP Financial Measures: Segment Information” for detailed information on calculating the Non-GAAP financial measures used in this press release and a reconciliation to the most directly comparable GAAP measure.
(3)Cash includes cash, cash equivalents and restricted cash.
4
Cautionary Note Regarding Forward-Looking Statements:
This news release contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. Generally, forward-looking statements include information concerning expectations, projections or trends relating to our results of operations, financial results, financial condition, strategic initiatives and plans, expenses, dividends, share repurchases, liquidity, use of cash and cash requirements, borrowing capacity, investments, future economic performance, and our business and industry.
The forward-looking statements in this press release are based on certain assumptions and currently available information and are subject to various risks and uncertainties, many of which are unforeseeable and beyond our control. Additional risks and uncertainties that we do not presently know about or that we currently consider to be immaterial may also affect our business operations and financial results. Our actual future results and trends may differ materially depending on a variety of factors, including, but not limited to, the risks and uncertainties discussed in our Fiscal 2024 Annual Report on Form 10-K and other factors identified in our reports filed with the Securities and Exchange Commission (the “SEC”), available on the SEC’s website at www.sec.gov. Given these risks and uncertainties, you should not rely on forward-looking statements as a prediction of actual results. We are including this cautionary note to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or for any other reason.
Non-GAAP Financial Measures:
In addition to the financial measures prepared in accordance with accounting principles generally accepted in the United States (“GAAP”), this press release also includes Non-GAAP financial measures. Management uses these Non-GAAP financial measures when assessing our ongoing performance. This press release contains references to Non-GAAP operating income (on a consolidated basis and by segment), Non-GAAP operating margin (on a consolidated basis and by segment), and Non-GAAP net income attributable to La-Z-Boy Incorporated per diluted share, Non-GAAP diluted earnings per share (and components thereof, including Non-GAAP income before income taxes and Non-GAAP net income attributable to La-Z-Boy Incorporated), each of which may exclude, as applicable, supply chain optimization charges and purchase accounting charges. The supply chain optimization charges include a lease termination gain and costs related to the relocation of equipment and inventory resulting from the closure of our Torreón manufacturing facility (previously disclosed as Mexico optimization). The purchase accounting charges include the amortization of intangible assets, incremental expense upon the sale of inventory acquired at fair value, and fair value adjustments of future cash payments recorded as interest expense. These Non-GAAP financial measures are not meant to be considered superior to or a substitute for La-Z-Boy Incorporated’s results of operations prepared in accordance with GAAP and may not be comparable to similarly titled measures reported by other companies. Reconciliations of such Non-GAAP financial measures to the most directly comparable GAAP financial measures are set forth in the accompanying tables.
5
Management believes that presenting certain Non-GAAP financial measures will help investors understand the long-term profitability trends of our business and compare our profitability to prior and future periods and to our peers. Management excludes purchase accounting charges because the amount and timing of such charges are significantly impacted by the timing, size, number and nature of the acquisitions consummated and the success with which we operate the businesses acquired. While the company has a history of acquisition activity, it does not acquire businesses on a predictable cycle, and the impact of purchase accounting charges is unique to each acquisition and can vary significantly from acquisition to acquisition. Similarly, supply chain optimization charges are dependent on the timing, size, number and nature of the operations being closed, consolidated or centralized, and the charges may not be incurred on a predictable cycle. Management believes that exclusion of these items facilitates more consistent comparisons of the company’s operating results over time. Where applicable, the accompanying “Reconciliation of GAAP to Non-GAAP Financial Measures” tables present the excluded items net of tax calculated using the effective tax rate from operations for the period in which the adjustment is presented.
# # #
6
LA-Z-BOY INCORPORATED
CONSOLIDATED STATEMENT OF INCOME
| Quarter Ended | ||||||||||||||
| (Unaudited, amounts in thousands, except per share data) | 7/27/2024 | 7/29/2023 | ||||||||||||
| Sales | $ | 495,532 | $ | 481,651 | ||||||||||
| Cost of sales | 282,189 | 275,923 | ||||||||||||
| Gross profit | 213,343 | 205,728 | ||||||||||||
| Selling, general and administrative expense | 180,973 | 171,202 | ||||||||||||
| Operating income | 32,370 | 34,526 | ||||||||||||
| Interest expense | (210) | (122) | ||||||||||||
| Interest income | 4,424 | 3,056 | ||||||||||||
| Other income (expense), net | (618) | 556 | ||||||||||||
| Income before income taxes | 35,966 | 38,016 | ||||||||||||
| Income tax expense | 9,162 | 10,090 | ||||||||||||
| Net income | 26,804 | 27,926 | ||||||||||||
| Net (income) attributable to noncontrolling interests | (645) | (447) | ||||||||||||
| Net income attributable to La-Z-Boy Incorporated | $ | 26,159 | $ | 27,479 | ||||||||||
| Basic weighted average common shares | 42,052 | 43,239 | ||||||||||||
| Basic net income attributable to La-Z-Boy Incorporated per share | $ | 0.62 | $ | 0.64 | ||||||||||
| Diluted weighted average common shares | 42,564 | 43,333 | ||||||||||||
| Diluted net income attributable to La-Z-Boy Incorporated per share | $ | 0.61 | $ | 0.63 | ||||||||||
7
LA-Z-BOY INCORPORATED
CONSOLIDATED BALANCE SHEET
| (Unaudited, amounts in thousands, except par value) | 7/27/2024 | 4/27/2024 | ||||||||||||
| Current assets | ||||||||||||||
| Cash and equivalents | $ | 342,270 | $ | 341,098 | ||||||||||
Receivables, net of allowance of $5,181 at 7/27/2024 and $5,076 at 4/27/2024 | 121,047 | 139,213 | ||||||||||||
| Inventories, net | 271,790 | 263,237 | ||||||||||||
| Other current assets | 99,268 | 93,260 | ||||||||||||
| Total current assets | 834,375 | 836,808 | ||||||||||||
| Property, plant and equipment, net | 298,781 | 298,224 | ||||||||||||
| Goodwill | 220,109 | 214,453 | ||||||||||||
| Other intangible assets, net | 48,684 | 47,251 | ||||||||||||
| Deferred income taxes – long-term | 8,969 | 10,283 | ||||||||||||
| Right of use lease assets | 448,834 | 446,466 | ||||||||||||
| Other long-term assets, net | 57,863 | 59,957 | ||||||||||||
| Total assets | $ | 1,917,615 | $ | 1,913,442 | ||||||||||
| Current liabilities | ||||||||||||||
| Accounts payable | $ | 94,165 | $ | 96,486 | ||||||||||
| Lease liabilities, short-term | 77,247 | 77,027 | ||||||||||||
| Accrued expenses and other current liabilities | 268,530 | 263,768 | ||||||||||||
| Total current liabilities | 439,942 | 437,281 | ||||||||||||
| Lease liabilities, long-term | 407,009 | 404,724 | ||||||||||||
| Other long-term liabilities | 60,188 | 58,077 | ||||||||||||
| Shareholders' equity | ||||||||||||||
Preferred shares – 5,000 authorized; none issued | — | — | ||||||||||||
Common shares, $1.00 par value – 150,000 authorized; 42,015 outstanding at 7/27/2024 and 42,440 outstanding at 4/27/2024 | 42,015 | 42,440 | ||||||||||||
| Capital in excess of par value | 371,421 | 368,485 | ||||||||||||
| Retained earnings | 590,308 | 598,009 | ||||||||||||
| Accumulated other comprehensive loss | (4,535) | (5,870) | ||||||||||||
| Total La-Z-Boy Incorporated shareholders' equity | 999,209 | 1,003,064 | ||||||||||||
| Noncontrolling interests | 11,267 | 10,296 | ||||||||||||
| Total equity | 1,010,476 | 1,013,360 | ||||||||||||
| Total liabilities and equity | $ | 1,917,615 | $ | 1,913,442 | ||||||||||
8
LA-Z-BOY INCORPORATED
CONSOLIDATED STATEMENT OF CASH FLOWS
| Quarter Ended | ||||||||||||||
| (Unaudited, amounts in thousands) | 7/27/2024 | 7/29/2023 | ||||||||||||
| Cash flows from operating activities | ||||||||||||||
| Net income | $ | 26,804 | $ | 27,926 | ||||||||||
| Adjustments to reconcile net income to cash provided by operating activities | ||||||||||||||
| (Gain)/loss on disposal and impairment of assets | (117) | 113 | ||||||||||||
| (Gain)/loss on sale of investments | (80) | 307 | ||||||||||||
| Provision for doubtful accounts | 91 | (405) | ||||||||||||
| Depreciation and amortization | 12,147 | 10,211 | ||||||||||||
| Amortization of right-of-use lease assets | 22,722 | 17,265 | ||||||||||||
| Lease impairment/(settlement) | — | (1,175) | ||||||||||||
| Equity-based compensation expense | 3,175 | 2,526 | ||||||||||||
| Change in deferred taxes | 1,999 | 602 | ||||||||||||
| Change in receivables | 17,783 | 14,769 | ||||||||||||
| Change in inventories | (6,912) | 9,271 | ||||||||||||
| Change in other assets | (6,668) | (2,820) | ||||||||||||
| Change in payables | 952 | (8,565) | ||||||||||||
| Change in lease liabilities | (23,306) | (17,882) | ||||||||||||
| Change in other liabilities | 3,728 | (26,230) | ||||||||||||
| Net cash provided by operating activities | 52,318 | 25,913 | ||||||||||||
| Cash flows from investing activities | ||||||||||||||
| Proceeds from disposals of assets | 158 | 4,031 | ||||||||||||
| Capital expenditures | (15,620) | (13,457) | ||||||||||||
| Purchases of investments | (2,813) | (11,407) | ||||||||||||
| Proceeds from sales of investments | 7,879 | 12,404 | ||||||||||||
| Acquisitions | (6,797) | (4,250) | ||||||||||||
| Net cash used for investing activities | (17,193) | (12,679) | ||||||||||||
| Cash flows from financing activities | ||||||||||||||
| Payments on finance lease liabilities | (145) | (67) | ||||||||||||
| Stock issued for stock and employee benefit plans, net of shares withheld for taxes | 7,874 | (1,978) | ||||||||||||
| Repurchases of common stock | (33,673) | (10,007) | ||||||||||||
| Dividends paid to shareholders | (8,371) | (7,852) | ||||||||||||
| Net cash used for financing activities | (34,315) | (19,904) | ||||||||||||
| Effect of exchange rate changes on cash and equivalents | 362 | 242 | ||||||||||||
| Change in cash, cash equivalents and restricted cash | 1,172 | (6,428) | ||||||||||||
| Cash, cash equivalents and restricted cash at beginning of period | 341,098 | 346,678 | ||||||||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 342,270 | $ | 340,250 | ||||||||||
| Supplemental disclosure of non-cash investing activities | ||||||||||||||
| Capital expenditures included in payables | $ | 2,583 | $ | 7,188 | ||||||||||
9
LA-Z-BOY INCORPORATED
SEGMENT INFORMATION
| Quarter Ended | ||||||||||||||
| (Unaudited, amounts in thousands) | 7/27/2024 | 7/29/2023 | ||||||||||||
| Sales | ||||||||||||||
| Wholesale segment: | ||||||||||||||
| Sales to external customers | $ | 256,020 | $ | 236,251 | ||||||||||
| Intersegment sales | 94,880 | 97,224 | ||||||||||||
| Wholesale segment sales | 350,900 | 333,475 | ||||||||||||
| Retail segment sales | 202,370 | 208,243 | ||||||||||||
| Corporate and Other: | ||||||||||||||
| Sales to external customers | 37,142 | 37,157 | ||||||||||||
| Intersegment sales | 1,566 | 2,904 | ||||||||||||
| Corporate and Other sales | 38,708 | 40,061 | ||||||||||||
| Eliminations | (96,446) | (100,128) | ||||||||||||
| Consolidated sales | $ | 495,532 | $ | 481,651 | ||||||||||
| Operating Income (Loss) | ||||||||||||||
| Wholesale segment | $ | 23,999 | $ | 23,503 | ||||||||||
| Retail segment | 20,649 | 29,264 | ||||||||||||
| Corporate and Other | (12,278) | (18,241) | ||||||||||||
| Consolidated operating income | $ | 32,370 | $ | 34,526 | ||||||||||
10
LA-Z-BOY INCORPORATED
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
| Quarter Ended | ||||||||||||||
| (Amounts in thousands, except per share data) | 7/27/2024 | 7/29/2023 | ||||||||||||
| GAAP gross profit | $ | 213,343 | $ | 205,728 | ||||||||||
| Purchase accounting charges (1) | 140 | — | ||||||||||||
| Supply chain optimization charges (2) | — | 146 | ||||||||||||
| Non-GAAP gross profit | $ | 213,483 | $ | 205,874 | ||||||||||
| GAAP SG&A | $ | 180,973 | $ | 171,202 | ||||||||||
| Purchase accounting charges (3) | (254) | (254) | ||||||||||||
| Supply chain optimization (charges)/gain (4) | — | 1,175 | ||||||||||||
| Non-GAAP SG&A | $ | 180,719 | $ | 172,123 | ||||||||||
| GAAP operating income | $ | 32,370 | $ | 34,526 | ||||||||||
| Purchase accounting charges | 394 | 254 | ||||||||||||
| Supply chain optimization charges | — | (1,029) | ||||||||||||
| Non-GAAP operating income | $ | 32,764 | $ | 33,751 | ||||||||||
| GAAP income before income taxes | $ | 35,966 | $ | 38,016 | ||||||||||
| Purchase accounting charges recorded as part of gross profit, SG&A, and interest expense | 394 | 302 | ||||||||||||
| Supply chain optimization charges | — | (1,029) | ||||||||||||
| Non-GAAP income before income taxes | $ | 36,360 | $ | 37,289 | ||||||||||
| GAAP net income attributable to La-Z-Boy Incorporated | $ | 26,159 | $ | 27,479 | ||||||||||
| Purchase accounting charges recorded as part of gross profit, SG&A, and interest expense | 394 | 302 | ||||||||||||
| Tax effect of purchase accounting | (100) | (80) | ||||||||||||
| Supply chain optimization charges | — | (1,029) | ||||||||||||
| Tax effect of supply chain optimization | — | 273 | ||||||||||||
| Non-GAAP net income attributable to La-Z-Boy Incorporated | $ | 26,453 | $ | 26,945 | ||||||||||
| GAAP net income attributable to La-Z-Boy Incorporated per diluted share ("Diluted EPS") | $ | 0.61 | $ | 0.63 | ||||||||||
| Purchase accounting charges, net of tax, per share | 0.01 | 0.01 | ||||||||||||
| Supply chain optimization charges, net of tax, per share | — | (0.02) | ||||||||||||
| Non-GAAP net income attributable to La-Z-Boy Incorporated per diluted share ("Diluted EPS") | $ | 0.62 | $ | 0.62 | ||||||||||
(1)Includes incremental expense upon the sale of inventory acquired at fair value.
(2)Fiscal 2024 includes costs to relocate equipment and inventory related to the closure our manufacturing facility in Torreón, Mexico.
(3)Includes amortization of intangible assets.
(4)Fiscal 2024 includes a gain related to the settlement of the Torreón, Mexico lease obligation on previously impaired assets.
11
LA-Z-BOY INCORPORATED
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
SEGMENT INFORMATION
| Quarter Ended | ||||||||||||||||||||||||||
| (Amounts in thousands) | 7/27/2024 | % of sales | 7/29/2023 | % of sales | ||||||||||||||||||||||
| GAAP operating income (loss) | ||||||||||||||||||||||||||
| Wholesale segment | $ | 23,999 | 6.8% | $ | 23,503 | 7.0% | ||||||||||||||||||||
| Retail segment | 20,649 | 10.2% | 29,264 | 14.1% | ||||||||||||||||||||||
| Corporate and Other | (12,278) | N/M | (18,241) | N/M | ||||||||||||||||||||||
| Consolidated GAAP operating income | $ | 32,370 | 6.5% | $ | 34,526 | 7.2% | ||||||||||||||||||||
| Non-GAAP items affecting operating income | ||||||||||||||||||||||||||
| Wholesale segment | $ | 55 | $ | (974) | ||||||||||||||||||||||
| Retail segment | 140 | — | ||||||||||||||||||||||||
| Corporate and Other | 199 | 199 | ||||||||||||||||||||||||
| Consolidated Non-GAAP items affecting operating income | $ | 394 | $ | (775) | ||||||||||||||||||||||
| Non-GAAP operating income (loss) | ||||||||||||||||||||||||||
| Wholesale segment | $ | 24,054 | 6.9% | $ | 22,529 | 6.8% | ||||||||||||||||||||
| Retail segment | 20,789 | 10.3% | 29,264 | 14.1% | ||||||||||||||||||||||
| Corporate and Other | (12,079) | N/M | (18,042) | N/M | ||||||||||||||||||||||
| Consolidated Non-GAAP operating income | $ | 32,764 | 6.6% | $ | 33,751 | 7.0% | ||||||||||||||||||||
| N/M - Not Meaningful | ||||||||||||||||||||||||||
12